| Revenue | DKK 1K | +35300% |
| EBITDA | DKK 1K | +35300% |
| Net profit | DKK 1K | +213% |
| Total assets | DKK 96K | -54% |
| Equity | DKK 71K | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -3 | 3 | 1 | -1 | 2 | 3 | 3 | 2 | 2 | -19 | 0 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -3 | 3 | 1 | -1 | 2 | 3 | 3 | 2 | 2 | -19 | 0 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -3 | 3 | 1 | -1 | 2 | 3 | 3 | 2 | 2 | -19 | 0 | 1 |
| Net financials | 8 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 |
| Profit before tax | 1 | -3 | 3 | 1 | -1 | 2 | 3 | 2 | 1 | 1 | -19 | 0 | 1 |
| Tax | 0 | -0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 | 0 | -2 | 0 | 0 |
| Net profit | 0 | -3 | 3 | 0 | -1 | 2 | 2 | 2 | 1 | 1 | -17 | 0 | 1 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 85 | 88 | 89 | 88 | 90 | 92 | 122 | 96 | 95 | 86 | 211 | 96 |
| Equity | 80 | 78 | 80 | 81 | 80 | 82 | 84 | 86 | 87 | 88 | 70 | 70 | 71 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 36 | 9 | 8 | 16 | 141 | 25 |
| Total debt | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 36 | 9 | 8 | 16 | 141 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Management | Management | 2012 | — | — |
AC Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karosserifabrikken ApS | Company | 50.0% | 50.0% | 2022 |
Next Alliance Group ApS | Company | 33.3% | 33.3% | 2023 |
FOGH-ANDERSEN CONSULTING ApS | Company | 10.0% | 10.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Riber | Management | 0 companies |
| Anders Christian Snedker Nannerup | Management | 0 companies |