| Revenue | DKK -52K | — |
| EBITDA | DKK -52K | -15% |
| Net profit | DKK -3,4M | -258% |
| Total assets | DKK 26,4M | -9% |
| Equity | DKK 19,1M | -15% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -13 | -48 | -48 | — | — | — | — | — | — | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -13 | -44 | -49 | -60 | -63 | -63 | -64 | -110 | -45 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -13 | -44 | -49 | -60 | -63 | -63 | -64 | -110 | -45 | -52 |
| Net financials | 104.403 | 20.889 | 9.919 | -2.264 | -6.768 | 3.512 | 13.025 | -20.408 | 11.148 | 2.767 | -3.322 |
| Profit before tax | 104.363 | 20.876 | 9.871 | -2.312 | -6.829 | 3.450 | 12.962 | -20.472 | 11.038 | 2.722 | -3.374 |
| Tax | -4 | 262 | 289 | 267 | 252 | 105 | -0 | -0 | 327 | 593 | -0 |
| Net profit | 104.367 | 20.614 | 9.586 | -2.579 | -7.081 | 3.344 | 12.962 | -20.472 | 10.710 | 2.129 | -3.374 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135.870 | 106.763 | 116.364 | 133.607 | 126.532 | 123.731 | 136.318 | 107.082 | 210.217 | 29.029 | 26.420 |
| Equity | 119.367 | 102.981 | 112.567 | 133.339 | 126.258 | 123.603 | 127.314 | 106.842 | 117.553 | 22.482 | 19.108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.929 | 7.283 |
| Short-term debt | 16.503 | 3.782 | 3.797 | 268 | 274 | 128 | 9.003 | 239 | 92.664 | 618 | 29 |
| Total debt | 16.503 | 3.782 | 3.797 | 268 | 274 | 128 | 9.003 | 239 | 92.664 | 6.547 | 7.312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2012 | — | — |
JT Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PMH Finans ApS | Company | 50.0% | 50.0% | 2012 |
KR 362 ApS | Company | 100.0% | 100.0% | 2021 |
Bien 2 ApS | Company | 50.0% | 50.0% | 2019 |
17. DECEMBER 2012 ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Hydeskov | Management | 0 companies |
| Jesper Tullin | Management | 0 companies |
| Ernest Schuster | Board of Directors | 0 companies |
| Christian Kruse-Madsen | Board of Directors | 0 companies |
| Frank Hansen | Chairman | 0 companies |