Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SmedeDesign ApS
APS
Active
CVR 34893209
Lindenborgvej 133, 4000
Roskilde
Manufacture of metal structures and parts of structures
· NACE 2511
Est. 2012
13 employees
Watchlist
Share
Denmark
/
Companies
/
Manufacture of metal structures and parts of structures
/
SmedeDesign ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
2M
5M
7M
9M
7M
2020
6M
2021
7M
2022
8M
2023
8M
2024
EBITDA
DKK millions
0M
0M
1M
1M
1M
1M
2020
1M
2021
1M
2022
1M
2023
1M
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Revenue
6.718
6.147
7.127
7.551
8.332
Staff expenses
-5.439
-5.409
-5.843
-6.265
-6.935
EBITDA
1.215
738
1.284
1.286
1.398
Depreciation & amort.
-179
-210
-244
-94
-91
EBIT
1.036
527
1.040
1.192
1.307
Net financials
-44
-18
-16
-2
34
Profit before tax
992
510
1.024
1.190
1.341
Tax
221
117
230
266
298
Net profit
771
393
793
923
1.043
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
4.966
4.085
5.038
5.180
5.630
Equity
1.612
1.505
2.299
2.856
2.549
Long-term debt
0
197
0
0
0
Short-term debt
2.499
1.908
2.313
2.277
2.880
Total debt
2.499
2.105
2.313
2.277
2.880
Financial ratios
5-year trend
EBITDA margin
16.8%
This company
15.8%
Market median
+6% vs market
2020
2024
Equity ratio
45.3%
This company
38.2%
Market median
+19% vs market
2020
2024
Return on equity
40.9%
This company
18.4%
Market median
+122% vs market
2020
2024
Net profit margin
12.5%
This company
8.1%
Market median
+54% vs market
2020
2024
Asset turnover
1.48×
This company
1.12×
Market median
+32% vs market
2020
2024
Debt / equity
1.21×
This company
0.62×
Market median
-95% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on SmedeDesign ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network