Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
SmedeDesign ApS
APS
Active
CVR 34893209
Lindenborgvej 133, 4000
Roskilde
Manufacture of metal structures and parts of structures
·
NACE 2511
Est. 2012 · 13 years old
13 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of metal structures and parts of structures
/
SmedeDesign ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
12M
9M
6M
3M
0M
2021: 6M
6M
2021
2022: 7M (+17% vs 2021)
7M
+17%
2022
2023: 8M (+14% vs 2022)
8M
+14%
2023
2024: 8M (0% vs 2023)
8M
0%
2024
2025: 10M (+25% vs 2024)
10M
+25%
2025
EBITDA
DKK millions
2M
2M
1M
1M
0M
2021: 1M
1M
2021
2022: 1M (0% vs 2021)
1M
0%
2022
2023: 1M (0% vs 2022)
1M
0%
2023
2024: 1M (0% vs 2023)
1M
0%
2024
2025: 2M (+100% vs 2024)
2M
+100%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Gross profit
10.419
8.332
7.551
7.127
6.147
Staff expenses
-8.152
-6.935
-6.265
-5.843
-5.409
EBITDA
2.267
1.398
1.286
1.284
738
Depreciation & amort.
-276
-91
-94
-244
-210
EBIT
1.991
1.307
1.192
1.040
527
Net financials
46
34
-2
-16
-18
Profit before tax
2.037
1.341
1.190
1.024
510
Tax
455
298
266
230
117
Net profit
1.582
1.043
923
793
393
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
7.415
5.630
5.180
5.038
4.085
Equity
3.131
2.549
2.856
2.299
1.505
Long-term debt
0
0
0
0
197
Short-term debt
4.067
2.880
2.277
2.313
1.908
Total debt
4.067
2.880
2.277
2.313
2.105
Financial ratios
5-year trend
EBITDA margin (of gross profit)
21,8 %
This company
2021
2025
Equity ratio
42,2 %
This company
38,2 %
Market median
This company
Market median
10% above market
2021
2025
Return on equity
50,5 %
This company
18,4 %
Market median
This company
Market median
174% above market
2021
2025
Net profit margin (of gross profit)
15,2 %
This company
2021
2025
Asset turnover (of gross profit)
1,41×
This company
2021
2025
Debt / equity
1,37×
This company
0,62×
Market median
This company
Market median
121% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SmedeDesign ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
