| Revenue | DKK 423K | +60% |
| EBITDA | DKK 423K | +685% |
| Net profit | DKK 2,1M | -22% |
| Total assets | DKK 28,4M | +3% |
| Equity | DKK 14,4M | +16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -8 | -3 | -59 | -62 | 82 | -230 | -27 | -101 | -116 | -92 | 265 | 423 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -679 | -337 | -0 |
| EBITDA | -1 | -8 | -3 | -59 | -62 | 82 | -230 | -27 | -101 | -116 | -771 | -72 | 423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -25 | -30 | -30 | -0 | -0 | -0 | -0 | -130 | -150 |
| EBIT | -1 | -8 | -3 | -59 | -87 | 52 | -260 | -27 | -101 | -116 | -771 | -202 | 273 |
| Net financials | 3.688 | 2.954 | 319 | 1.026 | -391 | -510 | 12 | 930 | 908 | 1.627 | 1.246 | 2.654 | 1.766 |
| Profit before tax | 3.687 | 2.946 | 316 | 966 | -478 | -458 | -248 | 903 | 807 | 1.511 | 475 | 2.452 | 2.039 |
| Tax | -0 | -0 | 73 | 109 | -64 | 1 | -277 | 40 | 122 | 38 | -200 | -184 | -13 |
| Net profit | 3.687 | 2.947 | 243 | 857 | -413 | -459 | 28 | 863 | 685 | 1.472 | 676 | 2.636 | 2.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.967 | 7.182 | 7.517 | 7.952 | 9.327 | 8.714 | 8.631 | 8.433 | 9.520 | 11.622 | 22.412 | 27.518 | 28.442 |
| Equity | 3.966 | 6.865 | 7.058 | 7.865 | 7.351 | 6.753 | 6.675 | 7.431 | 8.005 | 9.364 | 9.925 | 12.444 | 14.374 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.828 | 1.712 | 3.209 | 0 | 0 | 0 | 0 | 12.564 | 12.285 |
| Short-term debt | 1 | 318 | 459 | 87 | 143 | 249 | 323 | 1.003 | 1.515 | 2.258 | 12.486 | 2.510 | 1.783 |
| Total debt | 1 | 318 | 459 | 87 | 1.971 | 1.961 | 323 | 1.003 | 1.515 | 2.258 | 12.486 | 15.075 | 14.068 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|