| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +51% |
| Net profit | DKK 30K | -78% |
| Total assets | DKK 2,1M | +2% |
| Equity | DKK 1,4M | -6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 160 | -15 | -174 | -13 | -3 | -3 | -2 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | 160 | -15 | -174 | -13 | -3 | -3 | -2 | -5 | -2 | -4 | -11 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | 160 | -15 | -174 | -13 | -3 | -3 | -2 | -5 | -2 | -4 | -11 | -5 |
| Net financials | -55 | 167 | -277 | 2.039 | -0 | 0 | 0 | -83 | 233 | -170 | 49 | 205 | 87 |
| Profit before tax | -80 | 159 | -292 | 1.865 | -13 | -3 | -3 | -85 | 228 | -173 | 45 | 194 | 82 |
| Tax | -6 | -2 | -3 | -6 | -3 | -1 | -1 | -20 | 52 | -39 | 10 | 58 | 52 |
| Net profit | -74 | 161 | -289 | 1.871 | -10 | -3 | -3 | -65 | 176 | -133 | 35 | 137 | 30 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 698 | 427 | 4.755 | 4.666 | 4.576 | 4.467 | 1.925 | 2.055 | 1.920 | 1.959 | 2.060 | 2.101 |
| Equity | 605 | 664 | 374 | 2.246 | 2.146 | 2.051 | 1.943 | 1.770 | 1.835 | 1.589 | 1.509 | 1.528 | 1.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 35 | 53 | 2.509 | 2.521 | 2.524 | 2.524 | 155 | 220 | 332 | 450 | 533 | 661 |
| Total debt | 25 | 35 | 53 | 2.509 | 2.521 | 2.524 | 2.524 | 155 | 220 | 332 | 450 | 533 | 661 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Thomsen | Chairman | 0 companies |
| Allan Melander | Board of Directors | 0 companies |
| Bjarne Jessien Olesen | Board of Directors | 0 companies |