| Revenue | DKK -36K | +369% |
| EBITDA | DKK -36K | -369% |
| Net profit | DKK 90,2M | +41465% |
| Total assets | DKK 23,1M | +90% |
| Equity | DKK -235K | +21% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -7 | -2 | -13 | -6 | -114 | -356 | -39 | -7 | -7 | -8 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -7 | -2 | -13 | -6 | -114 | -356 | -47 | -7 | -7 | -8 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -7 | -2 | -13 | -6 | -114 | -356 | -47 | -7 | -7 | -8 | -36 |
| Net financials | 720 | 491 | -673 | 654 | 12.135 | 36 | -1 | 119 | -155 | -241 | -273 | 90.336 |
| Profit before tax | 706 | 483 | -675 | 640 | 12.129 | -78 | -357 | 72 | -162 | -248 | -281 | 90.301 |
| Tax | -2 | -2 | -0 | -3 | 4 | -27 | -78 | 16 | -36 | -54 | -62 | 68 |
| Net profit | 708 | 485 | -675 | 643 | 12.125 | -52 | -279 | 56 | -126 | -193 | -218 | 90.232 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.723 | 2.214 | 715 | 1.370 | 13.567 | 7.431 | 7.153 | 7.481 | 12.155 | 12.136 | 12.155 | 23.098 |
| Equity | 1.708 | 2.193 | 392 | 1.035 | 13.558 | 7.421 | 7.143 | 7.199 | 114 | -79 | -297 | -235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 21 | 322 | 335 | 9 | 10 | 10 | 282 | 12.041 | 12.215 | 12.452 | 23.333 |
| Total debt | 15 | 21 | 322 | 335 | 9 | 10 | 10 | 282 | 12.041 | 12.215 | 12.452 | 23.333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.S.H. ApS | Company | 25.0% | 0.0% | 2024 |
K. STRAND HOLDING ApS | Company | 25.0% | 0.0% | 2024 |
R.S.H. ApS | Company | 25.0% | 0.0% | 2024 |
Cubis ApS | Company | 0.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ole Svinth Suhr | Management | 0 companies |
| Kasper Rittig Strand | Board of Directors | 0 companies |
| Holger Randers | Chairman | 0 companies |
| Mads Machon Randers | Board of Directors | 0 companies |
| Rikke Schriver Strand | Board of Directors | 0 companies |
| Nicklas Machon Randers | Board of Directors | 0 companies |