| Revenue | DKK -7K | +11% |
| EBITDA | DKK -7K | -11% |
| Net profit | DKK -7K | -13% |
| Total assets | DKK 13K | -35% |
| Equity | DKK -45K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -34 | -8 | -6 | -6 | -5 | -6 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -34 | -8 | -6 | -6 | -5 | -6 | -6 | -7 |
| Depreciation & amort. | -0 | -39 | -156 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -73 | -164 | -6 | -6 | -5 | -6 | -6 | -7 |
| Net financials | 0 | 0 | -2 | -3 | -4 | 0 | 0 | -0 | -0 |
| Profit before tax | -8 | -73 | -166 | -9 | -11 | -5 | -6 | -6 | -7 |
| Tax | -2 | -22 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6 | -51 | -139 | -9 | -11 | -5 | -6 | -6 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 245 | 206 | 51 | 51 | 35 | 28 | 27 | 20 | 13 |
| Equity | 188 | 137 | -2 | -11 | -21 | -26 | -32 | -38 | -45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 42 | 52 | 61 | 56 | 54 | 58 | 58 | 58 |
| Total debt | 8 | 42 | 52 | 61 | 56 | 54 | 58 | 58 | 58 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF DEN 29. DECEMBER 2010 ApS | Company | 10.0% | 10.0% | 2012 |
FALCON HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
HMK CONSULT ApS | Company | 20.0% | 20.0% | 2012 |
THYKJÆR CONSULT ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Sørensen | Management | 0 companies |
| Torben Falck Ørntoft | Chairman | 0 companies |
| Thomas Thykjær Andersen | Board of Directors | 0 companies |
| Mogens Kruhøffer | Board of Directors | 0 companies |