| Revenue | DKK 3,5M | +16% |
| EBITDA | DKK -111K | -148% |
| Net profit | DKK 6,4M | +1779% |
| Total assets | DKK 27,4M | +32% |
| Equity | DKK 27,2M | +32% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -5 | 197 | 998 | -718 | 60 | 2 | 105 | 3.000 | 3.470 |
| Staff expenses | -0 | -0 | -0 | -0 | -147 | -1.197 | -838 | -1.368 | -1.365 | -1.321 | -1.903 | -2.558 |
| EBITDA | -3 | -3 | -3 | -5 | 50 | -199 | -1.557 | -2.194 | -2.095 | -1.996 | 230 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -5 | 50 | -199 | -1.557 | -2.194 | -2.095 | -1.996 | 230 | -111 |
| Net financials | 1.658 | 2.117 | 2.094 | 2.285 | 2.558 | 1.222 | 3.616 | -5.132 | -1.539 | -5.326 | 164 | 6.533 |
| Profit before tax | 1.655 | 2.114 | 2.091 | 2.280 | 2.608 | 1.023 | 2.059 | -7.192 | -3.633 | -7.323 | 394 | 6.422 |
| Tax | -6 | -4 | -1 | -2 | 12 | -49 | -360 | -471 | -462 | -398 | 51 | -24 |
| Net profit | 1.662 | 2.118 | 2.092 | 2.282 | 2.596 | 1.071 | 2.419 | -6.721 | -3.170 | -6.925 | 343 | 6.446 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.938 | 2.813 | 2.505 | 5.263 | 6.727 | 7.279 | 12.545 | 25.264 | 21.915 | 16.379 | 20.796 | 27.353 |
| Equity | 1.242 | 2.210 | 2.302 | 4.584 | 6.269 | 5.841 | 8.260 | 24.922 | 21.724 | 14.777 | 20.681 | 27.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 696 | 603 | 204 | 680 | 458 | 1.439 | 4.285 | 342 | 191 | 1.601 | 115 | 134 |
| Total debt | 696 | 603 | 204 | 680 | 458 | 1.439 | 4.285 | 342 | 191 | 1.601 | 115 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2025 | — | — |
KK Management | Management | 2023 | — | — |
KJ Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KJENSEN ApS | Company | 20.0% | 20.0% | 2021 |
Nordic Data Group ApS | Company | 15.0% | 15.0% | 2025 |
Ulstrup Invest ApS | Company | 10.0% | 10.0% | 2024 |
STRATEGIC INVESTMENTS A/S | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Lund Nødgaard | Management | 0 companies |
| Kristina Koed Pedersen | Management | 0 companies |
| Kjartan Jensen | Chief Executive Officer | 0 companies |
| Morten Lindblad | Chief Executive Officer | 0 companies |
| Michael Binderup | Chief Executive Officer | 0 companies |
| Hans Christian Rasmussen Maarup | Chairman | 0 companies |
| Michael Jannis Pedersen | Board of Directors | 0 companies |
| Lars Damsgaard Andersen | Board of Directors | 0 companies |
| Kristoffer Nørbo Schøn | Board of Directors | 0 companies |
| Mikkel Ulstrup | Deputy Chairman | 0 companies |
| Torben Tindbæk Haase | Deputy Chairman | 0 companies |
| Kim Jakobsen | Board of Directors | 0 companies |
| Per Hansen | Board of Directors | 0 companies |
| Jens Otto Nørgaard | Board of Directors | 0 companies |
| Daniel Worsøe Simonsen | Board of Directors | 0 companies |
| Mille Tram Lux | Board of Directors | 0 companies |
| Morten Mortensen | Board of Directors | 0 companies |