| Revenue | DKK -16K | +25% |
| EBITDA | DKK -16K | -25% |
| Net profit | DKK 225K | -48% |
| Total assets | DKK 5,1M | +3% |
| Equity | DKK 5M | +3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | — | — | -9 | -9 | -8 | -14 | -11 | -10 | -13 | -13 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | 678 | 408 | -9 | -9 | -8 | -14 | -11 | -10 | -13 | -13 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -9 | 678 | 408 | -9 | -9 | -8 | -14 | -11 | -10 | -13 | -13 | -16 |
| Net financials | 118 | 387 | 685 | 415 | 401 | 386 | 281 | 331 | 765 | 75 | 780 | 498 | 254 |
| Profit before tax | 111 | 379 | 678 | 409 | 392 | 378 | 273 | 317 | 754 | 66 | 767 | 485 | 238 |
| Tax | -2 | -2 | -2 | -1 | -3 | -3 | 4 | -2 | 44 | -64 | 38 | 55 | 13 |
| Net profit | 112 | 381 | 679 | 410 | 395 | 381 | 269 | 319 | 710 | 130 | 730 | 431 | 225 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 | 586 | 1.541 | 1.941 | 2.347 | 2.741 | 3.002 | 3.315 | 4.054 | 4.148 | 4.890 | 4.925 | 5.072 |
| Equity | 192 | 573 | 1.505 | 1.915 | 2.258 | 2.585 | 2.800 | 3.064 | 3.717 | 3.790 | 4.461 | 4.830 | 4.988 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 13 | 36 | 27 | 89 | 155 | 202 | 251 | 337 | 358 | 429 | 95 | 84 |
| Total debt | 5 | 13 | 36 | 27 | 89 | 155 | 202 | 251 | 337 | 358 | 429 | 95 | 84 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|