| Revenue | DKK 4,5M | +564% |
| EBITDA | DKK 4,5M | +594% |
| Net profit | DKK 7M | +469% |
| Total assets | DKK 18,8M | +79% |
| Equity | DKK 17M | +67% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -576 | -401 | — | -222 | 139 | 721 | 49 | 42 | 42 | 748 | 903 | 675 | 4.480 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -26 |
| EBITDA | -576 | -401 | -51 | -222 | 139 | 721 | 49 | 42 | 42 | 748 | 903 | 642 | 4.454 |
| Depreciation & amort. | -0 | -0 | -0 | 14 | 43 | -42 | -14 | -14 | -14 | -5 | -0 | -23 | -40 |
| EBIT | -576 | -401 | -51 | -236 | 96 | 679 | 35 | 27 | 28 | 743 | 903 | 619 | 4.414 |
| Net financials | -4.489 | 10.039 | 182 | -862 | 199 | 192 | -75 | 615 | 75 | 641 | -120 | 875 | 3.634 |
| Profit before tax | -5.066 | 9.637 | 132 | -1.098 | 295 | 871 | -40 | 642 | 104 | 1.383 | 783 | 1.493 | 8.047 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 265 | 125 | 273 | 1.096 |
| Net profit | -5.066 | 9.637 | 132 | -1.098 | 295 | 871 | -40 | 642 | 104 | 1.118 | 658 | 1.221 | 6.952 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 13.483 | 13.038 | 14.445 | 9.527 | 10.298 | 10.148 | 8.329 | 8.322 | 8.937 | 9.107 | 10.482 | 18.779 |
| Equity | -2.432 | 7.205 | 7.337 | 6.141 | 6.334 | 7.101 | 6.956 | 7.490 | 7.483 | 8.488 | 9.031 | 10.134 | 16.963 |
| Long-term debt | 0 | 0 | 5.500 | 2.291 | 3.076 | 769 | 781 | 778 | 777 | 0 | 0 | 0 | 0 |
| Short-term debt | 794 | 3.966 | 201 | 6.014 | 116 | 2.427 | 2.411 | 61 | 62 | 449 | 76 | 347 | 1.816 |
| Total debt | 794 | 3.966 | 5.701 | 8.304 | 3.193 | 3.197 | 3.193 | 839 | 839 | 449 | 76 | 347 | 1.816 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|