| Revenue | DKK 17,8M | +56% |
| EBITDA | DKK 7M | +301% |
| Net profit | DKK 4,8M | -71% |
| Total assets | DKK 26,5M | -15% |
| Equity | DKK 16,7M | -41% |
| Employees | 25 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 445 | 2.502 | 1.865 | 2.369 | 4.542 | 6.346 | 8.186 | 8.108 | 8.443 | 13.290 | 11.405 | 17.777 |
| Staff expenses | -119 | -974 | -1.667 | -1.167 | -1.671 | -3.521 | -3.421 | -3.515 | -4.184 | -3.715 | -3.549 | -9.652 | -10.746 |
| EBITDA | 18 | -529 | 836 | 698 | 698 | 1.020 | 2.925 | 4.671 | 3.923 | 4.727 | 9.741 | 1.753 | 7.031 |
| Depreciation & amort. | -6 | -52 | -128 | -138 | -358 | -814 | -834 | -784 | -778 | -865 | -854 | -776 | -391 |
| EBIT | 13 | -581 | 707 | 560 | 340 | 206 | 2.092 | 3.887 | 3.145 | 3.862 | 8.888 | 978 | 6.640 |
| Net financials | -6 | 3 | 71 | -71 | -147 | 40 | -127 | -282 | -60 | 22 | -171 | 15.810 | -615 |
| Profit before tax | 7 | -331 | 778 | 489 | 193 | 246 | 1.965 | 3.605 | 3.085 | 3.884 | 8.716 | 16.787 | 6.025 |
| Tax | 3 | 123 | 174 | 115 | 45 | 59 | 454 | 519 | 400 | 318 | 1.837 | 172 | 1.209 |
| Net profit | 3 | -454 | 604 | 374 | 148 | 187 | 1.511 | 3.086 | 2.685 | 3.566 | 6.879 | 16.615 | 4.816 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.055 | 3.204 | 4.771 | 6.647 | 10.384 | 10.295 | 11.549 | 19.720 | 15.290 | 14.374 | 19.464 | 31.113 | 26.505 |
| Equity | 1.896 | 2.642 | 3.246 | 3.620 | 3.769 | 3.956 | 5.800 | 8.885 | 4.404 | 8.221 | 14.187 | 28.356 | 16.704 |
| Long-term debt | 0 | 0 | 1.013 | 2.011 | 2.615 | 2.054 | 2.300 | 894 | 308 | 0 | 0 | 0 | 647 |
| Short-term debt | 156 | 562 | 486 | 986 | 3.926 | 3.975 | 3.248 | 9.732 | 10.320 | 5.899 | 5.099 | 2.555 | 7.731 |
| Total debt | 156 | 562 | 1.498 | 2.997 | 6.541 | 6.029 | 5.548 | 10.626 | 10.628 | 5.899 | 5.099 | 2.555 | 8.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
XNOVO TECHNOLOGY ApS | Company | 25.0% | 25.0% | 2021 |
Danmarks Tekniske Universitet | Company | 10.0% | 10.0% | 2013 |
| Individual | 5.0% | 5.0% | 2013 | |
Uddannelses- og Forskningsstyrelsen | Company | 10.0% | 10.0% | 2014 |
FRELTEC ApS | Company | 5.0% | 5.0% | 2021 |
FONDEN SPRING NORDIC | Company | 10.0% | 10.0% | 2014 |
CAPNOVA A/S | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Holzner | Chief Executive Officer | 0 companies |
| Anders Holme Jensen | Board of Directors | 0 companies |
| Ulrich Mantz | Board of Directors | 0 companies |
| Lars Mattias Karlsson Dinnetz | Board of Directors | 0 companies |
| Claus Jørgen Nielsen | Board of Directors | 0 companies |
| Michael Dieter Gerhard Steigerwald | Chairman | 0 companies |
| Torsten Freltoft | Board of Directors | 0 companies |
| Erik Mejdal Lauridsen | Board of Directors | 0 companies |
| Finn Mogensen | Board of Directors | 0 companies |
| Henning Friis Poulsen | Chairman | 0 companies |
| Christian Andre Ohm | Board of Directors | 0 companies |