| Revenue | DKK 1,6M | +18% |
| EBITDA | DKK 594K | +387% |
| Net profit | DKK 452K | +377% |
| Total assets | DKK 6,9M | +1% |
| Equity | DKK 1.000K | +82% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.203 | 1.256 | 477 | 2.865 | 1.312 | 1.551 |
| Staff expenses | -380 | -481 | -535 | -1.834 | -1.218 | -562 |
| EBITDA | 474 | 193 | -632 | 456 | -207 | 594 |
| Depreciation & amort. | -92 | -92 | -92 | -182 | -0 | -0 |
| EBIT | 381 | 101 | -724 | 274 | -207 | 594 |
| Net financials | -0 | -18 | -16 | -3 | -2 | -15 |
| Profit before tax | 381 | 83 | -740 | 271 | -209 | 579 |
| Tax | 100 | 23 | -165 | 60 | -46 | 127 |
| Net profit | 281 | 60 | -575 | 211 | -163 | 452 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 1.928 | 2.493 | 1.669 | 6.984 | 6.845 | 6.942 |
| Equity | 361 | 421 | 500 | 711 | 548 | 1.000 |
| Long-term debt | 0 | 0 | 0 | 3.758 | 3.777 | 4.339 |
| Short-term debt | 1.567 | 2.072 | 1.169 | 2.516 | 2.520 | 1.603 |
| Total debt | 1.567 | 2.072 | 1.169 | 6.273 | 6.297 | 5.943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2012 | — | — |
HS Unofficial title | Unofficial title | 2020 | — | — |
LM Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2017 | |
HOLDINGSELSKABET AF 12.12.12 SJÆLLAND ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Rasmussen | Management | 0 companies |
| Henrik Selchau Poulsen | Unofficial title | 0 companies |
| Lene Maarth | Management | 0 companies |