| Revenue | DKK -51K | +105% |
| EBITDA | DKK -51K | -105% |
| Net profit | DKK -64K | +6% |
| Total assets | DKK 236K | -27% |
| Equity | DKK 230K | -22% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -36 | 290 | 183 | -10 | 597 | -54 | 199 | -25 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -12 | 290 | 183 | -10 | 597 | -54 | 199 | -25 | -51 |
| Depreciation & amort. | -0 | -0 | -5 | -6 | -6 | -6 | -6 | -0 | -0 | -0 |
| EBIT | 21 | -12 | 285 | 176 | -17 | 590 | -61 | 199 | -25 | -51 |
| Net financials | -34 | -40 | -100 | -82 | -71 | -20 | -30 | -37 | -43 | -13 |
| Profit before tax | -14 | -52 | 185 | 94 | -87 | 570 | -91 | 162 | -68 | -64 |
| Tax | 4 | 12 | 44 | 21 | -15 | 127 | -15 | 15 | -0 | -0 |
| Net profit | -18 | -63 | 141 | 73 | -72 | 443 | -76 | 147 | -68 | -64 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.022 | 1.582 | 1.897 | 2.310 | 1.439 | 1.565 | 1.267 | 1.524 | 322 | 236 |
| Equity | 62 | 440 | 581 | 654 | 582 | 1.025 | 499 | 646 | 294 | 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 960 | 1.034 | 1.216 | 1.584 | 801 | 500 | 748 | 878 | 29 | 6 |
| Total debt | 960 | 1.034 | 1.216 | 1.584 | 801 | 500 | 748 | 878 | 29 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2014 | — | — |
BC Management | Management | 2012 | — | — |
HB Unofficial title | Unofficial title | 2023 | — | — |
JR Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I/S Havnevej 11 | Company | 33.3% | 33.3% | 2019 |
GRB INVEST EJENDOM ApS | Company | 33.3% | 33.3% | 2021 |
HAVNENS BYGGESELSKAB EBELTOFT ApS | Company | 33.3% | 33.3% | 2014 |
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frans Kilde Hansen | Management | 0 companies |
| Bo Centio Rasmussen | Management | 0 companies |
| Henrik Brandt-Madsen | Unofficial title | 0 companies |
| Julie Randrup | Unofficial title | 0 companies |