| Revenue | DKK -33K | -67% |
| EBITDA | DKK -33K | +67% |
| Net profit | DKK -3,7M | +90% |
| Total assets | DKK 51,3M | -2% |
| Equity | DKK 35,4M | -10% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 4.748 | -1.847 | -66 | -99 | -33 |
| Staff expenses | -5.138 | -2.453 | -0 | -0 | -0 |
| EBITDA | -2.248 | -4.301 | -66 | -99 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.248 | -4.301 | -66 | -99 | -33 |
| Net financials | -70 | -532 | -1.316 | -38.379 | -3.395 |
| Profit before tax | -2.319 | -4.833 | -1.382 | -38.478 | -3.428 |
| Tax | -545 | -1.063 | -198 | 701 | 297 |
| Net profit | -1.774 | -3.770 | -1.184 | -39.179 | -3.725 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 137.856 | 106.857 | 107.673 | 52.576 | 51.313 |
| Equity | 112.182 | 94.450 | 93.267 | 39.087 | 35.362 |
| Long-term debt | 0 | 0 | 1.108 | 338 | 0 |
| Short-term debt | 25.674 | 12.407 | 14.406 | 13.488 | 15.951 |
| Total debt | 25.674 | 12.407 | 14.406 | 13.488 | 15.951 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JH Management | Management | 2012 – 2015 |
LF Chief Executive Officer | Chief Executive Officer | 2015 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2012 – 2020 | |
| Board of Directors | 2012 – 2020 | |
JX | Board of Directors | 2013 – 2015 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 | |
| Individual | 20–24.99% | 20–24.99% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Heimburger | Management | 0 companies |
| Lars Fossum Bladt | Chief Executive Officer | 0 companies |
| Henrik Busch | Chairman | 0 companies |
| Jesper Steen Tastesen | Board of Directors | 0 companies |
| Jun Xiao | Board of Directors | 0 companies |