| Revenue | — | — |
| EBITDA | DKK -73K | -105% |
| Net profit | DKK -117K | -109% |
| Total assets | DKK 170K | -98% |
| Equity | DKK 165K | -98% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -299 | -181 | -117 | 1.357 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -299 | -181 | -117 | 1.357 | -73 |
| Net financials | 5.063 | 1.417 | -756 | -15 | -44 |
| Profit before tax | 4.765 | 1.235 | -873 | 1.343 | -117 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 4.765 | 1.235 | -873 | 1.343 | -117 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 15.686 | 9.352 | 8.059 | 7.087 | 170 |
| Equity | 13.741 | 8.927 | 8.054 | 7.083 | 165 |
| Long-term debt | 1.932 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 425 | 5 | 5 | 5 |
| Total debt | 1.944 | 425 | 5 | 5 | 5 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
KE Unofficial title | Unofficial title | 2024 – 2024 |
SL Management | Management | 2012 – 2014 |
HS Management | Management | 2012 – 2019 |
TK Management | Management | 2014 – 2021 |
TA Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2015 – 2017 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2018 – 2024 | |
| Chairman | 2012 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 15–19.99% | 15–19.99% | 2012 | |
| Company | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Esben Stenild Høibye | Unofficial title | 0 companies |
| Steen Lyngbak Munk | Management | 0 companies |
| Henrik Saldern | Management | 0 companies |
| Torben Kaag | Management | 0 companies |
| Tom Ahrenst | Management | 0 companies |
| Jesper Lau Hansen | Chairman | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Henrik Thouber | Board of Directors | 0 companies |
| Mads Jensen | Chairman | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Tine Susanne Miksch Roed | Board of Directors | 0 companies |
| Hans Kristian Werdelin | Chairman | 0 companies |