| Revenue | DKK 80K | +35% |
| EBITDA | DKK -7K | +68% |
| Net profit | DKK -7K | +26% |
| Total assets | DKK 112K | +3% |
| Equity | DKK 32K | -18% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 110 | 140 | 528 | 452 | 476 | 423 | 116 | 257 | 726 | 59 | 80 |
| Staff expenses | -70 | -121 | -95 | -168 | -234 | -211 | -104 | -131 | -47 | -252 | -181 | -80 |
| EBITDA | -40 | -11 | 45 | 163 | -55 | 16 | 75 | -68 | 129 | 169 | -21 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -70 | -76 | -77 | -73 | -90 | -36 | -37 | -0 | -0 |
| EBIT | -40 | -11 | 45 | 93 | -132 | -62 | 2 | -157 | 93 | 133 | -21 | -7 |
| Net financials | 0 | 0 | 0 | -7 | -13 | -1 | -0 | -0 | -0 | -1 | -3 | -2 |
| Profit before tax | -40 | -11 | 45 | 86 | -145 | -63 | 1 | -157 | 93 | 132 | -24 | -8 |
| Tax | -0 | -0 | -0 | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -1 |
| Net profit | -40 | -11 | 45 | 67 | -145 | -63 | 1 | -157 | 93 | 132 | -10 | -7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40 | 75 | 119 | 347 | 327 | 264 | 224 | 79 | 133 | 159 | 109 | 112 |
| Equity | 40 | 75 | 119 | 80 | 42 | -21 | -20 | -177 | -84 | 48 | 39 | 32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 267 | 286 | 285 | 243 | 256 | 217 | 110 | 70 | 80 |
| Total debt | 0 | 0 | 0 | 267 | 286 | 285 | 243 | 256 | 217 | 110 | 70 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
ZN Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mohammad Khalid Mushtaque | Chief Executive Officer | 0 companies |
| Zain Noor Nadeem Hansen | Management | 0 companies |