| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK 10,7M | -51% |
| Total assets | DKK 231,1M | +4% |
| Equity | DKK 216M | +4% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | -1 | -6 | 0 | 0 | 0 | 0 | -44 | -9 | -9 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -1 | -6 | -6 | -4 | -3 | -4 | -44 | -9 | -9 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | -1 | -6 | -6 | -4 | -3 | -4 | -44 | -9 | -9 | -10 | -10 |
| Net financials | 12.236 | 3.394 | 2.153 | 11.924 | 1.791 | -909 | 5.384 | 22.885 | 62.243 | -18.715 | 68.952 | 22.008 | 10.566 |
| Profit before tax | 12.236 | 3.394 | 2.152 | 11.918 | 1.785 | -913 | 5.381 | 22.881 | 62.198 | -18.725 | 68.943 | 21.998 | 10.556 |
| Tax | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 | -32 | -2 | -309 | 208 | -105 |
| Net profit | 12.236 | 3.394 | 2.153 | 11.919 | 1.787 | -912 | 5.382 | 22.882 | 62.230 | -18.722 | 69.252 | 21.789 | 10.661 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.742 | 15.337 | 17.372 | 29.382 | 28.944 | 26.891 | 30.376 | 50.042 | 169.094 | 138.392 | 210.240 | 221.534 | 231.091 |
| Equity | 12.596 | 14.990 | 16.593 | 27.964 | 27.751 | 26.153 | 29.810 | 49.038 | 146.766 | 124.844 | 192.596 | 208.386 | 216.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.700 | 12.700 | 11.430 | 8.890 | 7.620 |
| Short-term debt | 146 | 346 | 779 | 1.418 | 1.193 | 737 | 566 | 1.004 | 9.628 | 848 | 6.214 | 4.258 | 7.424 |
| Total debt | 146 | 346 | 779 | 1.418 | 1.193 | 737 | 566 | 1.004 | 22.328 | 13.548 | 17.644 | 13.148 | 15.044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MK Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 90.0% | 2012 | |
| Individual | 33.3% | 0.0% | 2012 | |
| Individual | 33.3% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Augustinus Bagger | Management | 0 companies |
| Kristian Skriver Laustsen | Chief Executive Officer | 0 companies |
| Mie Kamille Dalsgård | Management | 0 companies |