| Revenue | DKK 18K | -100% |
| EBITDA | DKK 18K | -100% |
| Net profit | DKK 280K | -90% |
| Total assets | DKK 18,5M | -3% |
| Equity | DKK 16,3M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 310 | 448 | 436 | -80 | 322 | 165 | 362 | 311 | 338 | 3.734 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 310 | 448 | 436 | -80 | 322 | 165 | 362 | 311 | 338 | 3.734 | 18 |
| Depreciation & amort. | -0 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -0 |
| EBIT | 0 | 190 | 328 | 316 | -200 | 202 | 45 | 242 | 191 | 218 | 3.614 | 18 |
| Net financials | 10.762 | 3.289 | 383 | 10.864 | 672 | -3.166 | 2.282 | -4.964 | -89 | -166 | -28 | 247 |
| Profit before tax | 10.762 | 3.478 | 711 | 11.180 | 472 | -2.964 | 2.327 | -4.722 | 103 | 52 | 3.586 | 265 |
| Tax | -0 | 13 | 25 | 25 | -87 | 2 | 31 | 5 | 23 | 11 | 857 | -15 |
| Net profit | 10.762 | 3.465 | 687 | 11.155 | 559 | -2.966 | 2.296 | -4.727 | 80 | 40 | 2.729 | 280 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.188 | 20.772 | 21.415 | 32.461 | 32.511 | 29.388 | 31.520 | 26.645 | 28.476 | 28.218 | 19.114 | 18.531 |
| Equity | 11.122 | 14.587 | 15.274 | 26.429 | 26.884 | 23.918 | 26.214 | 21.487 | 21.567 | 21.608 | 16.037 | 16.317 |
| Long-term debt | 0 | 5.837 | 5.646 | 5.449 | 5.284 | 5.077 | 4.890 | 4.615 | 4.386 | 4.151 | 0 | 0 |
| Short-term debt | 66 | 335 | 458 | 520 | 342 | 392 | 407 | 528 | 2.485 | 2.411 | 3.078 | 2.214 |
| Total debt | 66 | 6.172 | 6.103 | 5.969 | 5.626 | 5.469 | 5.297 | 5.143 | 6.871 | 6.562 | 3.078 | 2.214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2012 | — | — |
TJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 5.0% | 2012 | |
| Individual | 33.3% | 5.0% | 2012 | |
| Individual | 33.3% | 33.3% | 2017 | |
| Individual | 33.3% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Steen Tastesen | Founder | 0 companies |
| Torben Jørn Ottesen | Management | 0 companies |