| Revenue | DKK 2,3M | -88% |
| EBITDA | DKK 92K | -67% |
| Net profit | DKK 71K | -71% |
| Total assets | DKK 1,4M | -78% |
| Equity | DKK 824K | +9% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 17.246 | — | 10.997 | 14.234 | 19.430 | 2.260 |
| Staff expenses | -0 | -15.161 | -0 | -11.121 | -13.700 | -19.154 | -2.168 |
| EBITDA | — | 2.085 | 0 | -124 | 534 | 276 | 92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | 2.085 | 0 | -124 | 534 | 276 | 92 |
| Net financials | 0 | 74 | 0 | 40 | 46 | -16 | 0 |
| Profit before tax | — | 2.159 | 0 | -83 | 580 | 260 | 92 |
| Tax | -0 | 529 | -0 | -0 | 99 | 18 | 21 |
| Net profit | — | 1.630 | 0 | -83 | 482 | 242 | 71 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.989 | 5.437 | 4.526 | 5.433 | 5.801 | 6.272 | 1.405 |
| Equity | 2.110 | 3.740 | 3.912 | 29 | 511 | 753 | 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.880 | 1.697 | 613 | 5.404 | 5.291 | 5.519 | 581 |
| Total debt | 3.880 | 1.697 | 613 | 5.404 | 5.291 | 5.519 | 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2012 | — | — |
ØH Management | Management | 2015 | — | — |
PM Unofficial title | Unofficial title | 2021 | — | — |
AK Management | Management | 2017 | — | — |
JG Management | Management | 2013 | — | — |
TK Founder | Founder | 2012 | — | — |
SC Management | Management | 2012 | — | — |
KB Management | Management | 2015 | — | — |
LH Management | Management | 2012 | — | — |
KB Management | Management | 2012 | — | — |
AB Management | Management | 2019 | — | — |
HH Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Benno Eliasson | Management | 0 companies |
| Øyvind Haddeland | Management | 0 companies |
| Piya Mukherjee | Unofficial title | 0 companies |
| Aase Kirstine Mikkelsen | Management | 0 companies |
| Jan Gunnar Anders Lillieborg | Management | 0 companies |
| Thomas Korfix Gjøl-Trønning | Founder | 0 companies |
| Sandra Ci Taylor | Management | 0 companies |
| Katarina Birgitta Wallin Dackander | Management | 0 companies |
| Lars Henrik Kry | Management | 0 companies |
| Katarina Birgitta Wallin Dackander | Management | 0 companies |
| Anders Bonde Bakken | Management | 0 companies |
| Henrik Højsgaard | Management | 0 companies |
| Espen Bjarte Høiby | Chairman | 0 companies |
| Anders Bonde Bakken | Board of Directors | 0 companies |
| Stig Storm-Hansen | Board of Directors | 0 companies |