| Revenue | DKK -6K | +47% |
| EBITDA | DKK -6K | -47% |
| Net profit | DKK -1,1M | -28713% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -102K | -110% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -4 | -6 | -5 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -5 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -5 | -4 | -5 |
| Net financials | 0 | 0 | 0 | 0 | -1.075 |
| Profit before tax | -4 | -6 | -5 | -4 | -1.080 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -6 | -5 | -4 | -1.080 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 1.000 | 1.075 | 1.075 | 1.075 | 0 |
| Equity | 993 | 987 | 982 | 978 | -102 |
| Long-term debt | 4 | 84 | 89 | 93 | 98 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 |
| Total debt | 8 | 88 | 93 | 97 | 102 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
LM Management | Management | 2012 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 10–14.99% | 10–14.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2012 | |
| Company | 25–33.32% | 25–33.32% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Company | 10–14.99% | 10–14.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Marcus Pedersen | Management | 0 companies |
| Line Ghisler | Board of Directors | 0 companies |
| Jakob Ghisler | Board of Directors | 0 companies |
| Jes Mikkel Svare | Board of Directors | 0 companies |
| Hans Høj Rasmussen | Board of Directors | 0 companies |
| Lars Schmidt | Board of Directors | 0 companies |