| Revenue | DKK -5K | +2% |
| EBITDA | DKK -5K | -2% |
| Net profit | DKK -7K | -104% |
| Total assets | DKK 1M | -7% |
| Equity | DKK 760K | -1% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -3 | -4 | -3 | 0 | -4 | -5 | -5 | -5 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -3 | -9 | 55 | 125 | -4 | -5 | -5 | -5 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -3 | -9 | 55 | 125 | -4 | -5 | -5 | -5 | -4 | -5 | -5 |
| Net financials | -0 | 0 | 0 | 0 | 125 | -11 | 192 | 72 | 55 | 88 | 200 | -68 |
| Profit before tax | -13 | -3 | -9 | 55 | 125 | -15 | 187 | 67 | 50 | 84 | 195 | -73 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 3 | -11 | 7 | -65 |
| Net profit | -13 | -3 | -9 | 55 | 125 | -15 | 187 | 68 | 47 | 95 | 188 | -7 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 619 | 610 | 568 | 693 | 400 | 591 | 670 | 721 | 919 | 1.111 | 1.034 |
| Equity | 67 | 302 | 292 | 347 | 473 | 176 | 363 | 438 | 485 | 580 | 768 | 760 |
| Long-term debt | 0 | 315 | 315 | 218 | 218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 318 | 318 | 221 | 221 | 4 | 4 | 232 | 236 | 339 | 343 | 274 |
| Total debt | 204 | 632 | 632 | 221 | 438 | 224 | 228 | 232 | 236 | 339 | 343 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|