| Revenue | DKK 518K | +83% |
| EBITDA | DKK 304K | +44% |
| Net profit | DKK 230K | +43% |
| Total assets | DKK 1,2M | +23% |
| Equity | DKK 1M | +29% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -407 | -102 | 219 | 209 | 165 | -11 | 99 | 92 | 56 | 233 | 282 | 518 |
| Staff expenses | -793 | -605 | -231 | -150 | -40 | -0 | -0 | -0 | -5 | -60 | -71 | -213 |
| EBITDA | -1.200 | -707 | -12 | 58 | 125 | -11 | 99 | 92 | 51 | 173 | 211 | 304 |
| Depreciation & amort. | -80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.280 | -707 | -12 | 58 | 125 | -11 | 99 | 92 | 51 | 173 | 211 | 304 |
| Net financials | 0 | -0 | -2 | -0 | 0 | 0 | 0 | -0 | -3 | -2 | -0 | -1 |
| Profit before tax | -1.280 | -707 | -14 | 58 | 125 | -11 | 99 | 92 | 48 | 171 | 211 | 303 |
| Tax | -190 | -206 | -0 | -0 | -0 | -0 | -93 | 20 | 10 | 38 | 50 | 73 |
| Net profit | -1.090 | -501 | -14 | 58 | 125 | -11 | 192 | 72 | 38 | 133 | 161 | 230 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 974 | 443 | 767 | 483 | 608 | 312 | 511 | 583 | 626 | 755 | 947 | 1.162 |
| Equity | 819 | 318 | 304 | 362 | 487 | 194 | 386 | 458 | 496 | 629 | 791 | 1.021 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 125 | 463 | 132 | 121 | 118 | 125 | 125 | 130 | 125 | 156 | 141 |
| Total debt | 155 | 125 | 463 | 121 | 121 | 118 | 125 | 125 | 130 | 125 | 156 | 141 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIGHT EXTRACTION HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Chi Zhang | Chairman | 0 companies |
| Haiyan Ou | Board of Directors | 0 companies |
| Jakob Steen Jensen | Chairman | 0 companies |