| Revenue | DKK 778K | -2% |
| EBITDA | DKK 2,7M | +309% |
| Net profit | DKK 1,7M | +205% |
| Total assets | DKK 26M | +9% |
| Equity | DKK 7,4M | +31% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -161 | 849 | 297 | 823 | 688 | 766 | 751 | 729 | 814 | 747 | 361 | 793 | 778 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -161 | 10.570 | 461 | 1.723 | 688 | 766 | 751 | 2.329 | 814 | -1.153 | 561 | -1.307 | 2.728 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -161 | 10.570 | 461 | 1.723 | 688 | 766 | 751 | 2.329 | 814 | -1.153 | 561 | -1.307 | 2.728 |
| Net financials | -412 | -680 | -766 | -794 | -408 | -476 | -483 | -673 | -495 | 1.754 | -249 | -834 | -488 |
| Profit before tax | -573 | 9.889 | -305 | 929 | 281 | 290 | 268 | 1.655 | 319 | 601 | 312 | -2.141 | 2.241 |
| Tax | -143 | 2.180 | -72 | 204 | 63 | 64 | 59 | 371 | 70 | 133 | 69 | -471 | 493 |
| Net profit | -430 | 7.710 | -233 | 725 | 218 | 226 | 209 | 1.284 | 249 | 468 | 243 | -1.670 | 1.748 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.173 | 18.980 | 22.073 | 23.149 | 23.221 | 23.091 | 23.089 | 24.771 | 24.925 | 22.872 | 22.113 | 23.848 | 26.022 |
| Equity | -350 | 7.360 | -153 | 572 | 790 | 1.017 | 1.226 | 3.929 | 6.578 | 7.046 | 7.290 | 5.620 | 7.368 |
| Long-term debt | 0 | 0 | 15.240 | 15.330 | 15.220 | 15.242 | 15.243 | 14.759 | 14.321 | 10.895 | 10.911 | 16.066 | 16.118 |
| Short-term debt | 7.523 | 9.482 | 4.840 | 4.896 | 4.838 | 4.460 | 4.247 | 3.358 | 1.301 | 2.630 | 1.567 | 289 | 224 |
| Total debt | 7.523 | 9.482 | 20.080 | 20.226 | 20.058 | 19.702 | 19.490 | 18.117 | 15.622 | 13.525 | 12.478 | 16.354 | 16.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CTF HOLDING 2 ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Færch | Management | 0 companies |