| Revenue | DKK -6K | +54% |
| EBITDA | DKK -67K | -1623% |
| Net profit | DKK 256K | -50% |
| Total assets | DKK 3,4M | +4% |
| Equity | DKK 3,3M | +4% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -75 | 18 | -7 | -7 | 1 | -9 | -6 | -3 | -3 | -3 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 |
| EBITDA | -75 | 18 | -7 | -7 | 1 | -9 | -6 | -3 | -0 | -3 | -4 | -4 | -67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | 18 | -7 | -7 | 1 | -9 | -6 | -3 | -0 | -3 | -4 | -4 | -67 |
| Net financials | 74 | 1.100 | 693 | 4 | 85 | -330 | 96 | 129 | 554 | 262 | 691 | 518 | 318 |
| Profit before tax | -2 | 1.118 | 685 | -3 | 85 | -339 | 90 | 126 | 552 | 258 | 687 | 515 | 251 |
| Tax | -29 | -57 | -36 | -26 | -9 | 5 | -1 | -1 | 2 | -2 | -1 | -2 | -6 |
| Net profit | 27 | 1.175 | 721 | 22 | 94 | -344 | 91 | 127 | 552 | 260 | 688 | 516 | 256 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.240 | 5.753 | 5.107 | 3.886 | 2.691 | 1.505 | 1.557 | 1.657 | 2.325 | 2.251 | 2.944 | 3.282 | 3.416 |
| Equity | 107 | 1.282 | 1.954 | 1.927 | 1.919 | 1.471 | 1.457 | 1.476 | 1.917 | 2.177 | 2.751 | 3.149 | 3.284 |
| Long-term debt | 2.635 | 2.907 | 1.404 | 885 | 0 | 0 | 0 | 0 | 0 | 0 | 189 | 130 | 126 |
| Short-term debt | 1.498 | 1.564 | 1.749 | 1.074 | 772 | 34 | 100 | 182 | 407 | 74 | 3 | 3 | 7 |
| Total debt | 4.133 | 4.471 | 3.153 | 1.959 | 772 | 34 | 100 | 182 | 407 | 74 | 193 | 133 | 132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|