| Revenue | DKK 3,8M | +36% |
| EBITDA | DKK 592K | +441% |
| Net profit | DKK 346K | +186% |
| Total assets | DKK 3,4M | -3% |
| Equity | DKK 2,2M | +19% |
| Employees | 19 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.719 | 4.331 | 4.834 | 4.775 | 4.944 | 4.650 | 4.382 | 2.547 | 2.985 | 2.821 | 3.839 |
| Staff expenses | -2.226 | -2.621 | -2.329 | -3.012 | -3.232 | -3.295 | -3.219 | -2.829 | -2.773 | -2.994 | -3.245 |
| EBITDA | 494 | 1.710 | 2.504 | 1.763 | 1.712 | 1.355 | 1.163 | -282 | 212 | -174 | 592 |
| Depreciation & amort. | 469 | -601 | -599 | -705 | -700 | -275 | -275 | -323 | -228 | -223 | -233 |
| EBIT | 24 | 1.109 | 1.905 | 1.058 | 1.012 | 1.080 | 888 | -605 | -16 | -396 | 359 |
| Net financials | -84 | 1 | -14 | -20 | -8 | -1 | 7 | 0 | -8 | -6 | -20 |
| Profit before tax | -60 | 1.110 | 1.891 | 1.039 | 1.005 | 1.079 | 895 | -604 | -24 | -402 | 339 |
| Tax | -21 | 276 | 445 | 232 | 223 | 237 | 197 | -16 | -0 | -0 | -7 |
| Net profit | -39 | 834 | 1.445 | 806 | 782 | 841 | 698 | -588 | -24 | -402 | 346 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.381 | 3.624 | 3.551 | 3.764 | 3.426 | 3.157 | 3.731 | 3.827 | 4.224 | 3.483 | 3.390 |
| Equity | 41 | 875 | 2.320 | 2.127 | 2.109 | 2.150 | 2.848 | 2.260 | 2.235 | 1.833 | 2.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 217 | 215 | 133 | 81 |
| Short-term debt | 3.340 | 2.722 | 1.203 | 1.611 | 1.291 | 1.002 | 844 | 1.350 | 1.774 | 1.517 | 1.129 |
| Total debt | 3.340 | 2.722 | 1.203 | 1.611 | 1.291 | 1.002 | 867 | 1.567 | 1.989 | 1.650 | 1.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2012 | — | — |
TG Management | Management | 2012 | — | — |
JG Management | Management | 2017 | — | — |
AH Management | Management | 2018 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAFT BEER BAR HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
TO ØL ApS | Company | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Emil Jensen | Management | 0 companies |
| Tore Gynther | Management | 0 companies |
| Jacob Gram Alsing | Management | 0 companies |
| Asbjørn Hangaard Joensen | Management | 0 companies |
| Kenneth Bundgaard Madsen | Chief Executive Officer | 0 companies |
| Mikkel Bjergsø | Chief Executive Officer | 0 companies |
| Martin Connie Pinborg | Chief Executive Officer | 0 companies |