| Revenue | DKK -25K | +7% |
| EBITDA | DKK -25K | -7% |
| Net profit | DKK -24K | -7% |
| Total assets | DKK 12,5M | +0% |
| Equity | DKK 12,3M | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | 0 | 0 | 0 | -22 | -22 | -22 | -22 | -22 | -23 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 0 | 0 | 0 | 0 | -22 | -22 | -22 | -22 | -22 | -23 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 0 | 0 | 0 | 0 | -22 | -22 | -22 | -22 | -22 | -23 | -25 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -2 | -2 | -0 | 0 | 0 |
| Profit before tax | -2 | 0 | 0 | 0 | 0 | -22 | -24 | -25 | -25 | -23 | -23 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | 0 | 0 | 0 | 0 | -22 | -24 | -25 | -25 | -23 | -23 | -24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.500 | 12.500 | 12.500 | 12.500 | 12.500 | 12.500 | 12.500 | 12.500 | 12.535 | 12.515 | 12.508 | 12.508 |
| Equity | 12.498 | 12.498 | 12.498 | 12.498 | 12.498 | 12.475 | 12.451 | 12.427 | 12.402 | 12.379 | 12.356 | 12.332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 3 | 25 | 49 | 73 | 134 | 136 | 152 | 176 |
| Total debt | 3 | 3 | 3 | 3 | 3 | 25 | 49 | 73 | 134 | 136 | 152 | 176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2012 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CC Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIDTGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Individual | 15.0% | 15.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2016 | |
MØ ApS | Company | 15.0% | 15.0% | 2012 |
EXECUTIVE CAPITAL I A/S | Company | 5.0% | 5.0% | 2012 |
H & L INVEST ApS | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Bak | Management | 0 companies |
| Knud Foldschack | Chief Executive Officer | 0 companies |
| Jørn Rosenmeier | Chief Executive Officer | 0 companies |
| Michael Evald Jørgensen | Chief Executive Officer | 0 companies |
| Christian Curtz Henriksen | Chief Executive Officer | 0 companies |
| Søren Midtgaard | Board of Directors | 0 companies |
| John-Ole Hansen | Board of Directors | 0 companies |
| Morten Østergaard | Board of Directors | 0 companies |