| Revenue | DKK 372K | +16% |
| EBITDA | DKK -4K | -102% |
| Net profit | DKK -64K | -175% |
| Total assets | DKK 502K | -8% |
| Equity | DKK 60K | -52% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.284 | 361 | 602 | 136 | 513 | 517 | 319 | 372 |
| Staff expenses | -0 | -1.186 | -521 | -501 | -93 | -228 | -325 | -119 | -376 |
| EBITDA | — | 97 | -161 | -31 | 43 | 228 | 191 | 200 | -4 |
| Depreciation & amort. | -0 | -3 | -41 | -25 | -63 | -15 | -76 | -76 | -76 |
| EBIT | — | 94 | -202 | -56 | -19 | 214 | 115 | 124 | -80 |
| Net financials | 0 | -19 | -32 | -26 | -47 | -48 | -8 | -13 | -3 |
| Profit before tax | — | 75 | -206 | -82 | -67 | 165 | 108 | 111 | -83 |
| Tax | -0 | 14 | 14 | -0 | -66 | 37 | 25 | 26 | -19 |
| Net profit | — | 61 | -220 | -82 | -0 | 128 | 83 | 86 | -64 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 762 | 598 | 328 | 579 | 544 | 483 | 544 | 502 |
| Equity | 69 | 130 | -91 | -173 | -173 | -45 | 38 | 124 | 60 |
| Long-term debt | 0 | 0 | 0 | 172 | 99 | 198 | 147 | 96 | 44 |
| Short-term debt | 384 | 619 | 689 | 329 | 653 | 391 | 297 | 303 | 397 |
| Total debt | 384 | 619 | 689 | 500 | 752 | 589 | 445 | 399 | 441 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|