| Revenue | DKK -19K | +50% |
| EBITDA | DKK -19K | -50% |
| Net profit | DKK 2,9M | +186% |
| Total assets | DKK 15,6M | +24% |
| Equity | DKK 6,9M | +72% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -5 | -5 | -9 | -35 | -92 | -72 | -49 | -14 | -22 | -12 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -5 | -5 | -9 | -35 | -92 | -72 | -49 | -14 | -22 | -12 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -8 | -8 |
| EBIT | -11 | -5 | -5 | -9 | -35 | -92 | -72 | -49 | -14 | -26 | -20 | -26 |
| Net financials | 0 | -172 | -146 | -161 | 2.660 | 2.740 | -211 | 2.792 | 2.021 | 2.233 | -3.364 | 2.942 |
| Profit before tax | -11 | -177 | -151 | -170 | 2.625 | 2.648 | -283 | 2.743 | 2.007 | 2.207 | -3.384 | 2.916 |
| Tax | 611 | 142 | -379 | 119 | 861 | 162 | 275 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -622 | -319 | 228 | -289 | 1.764 | 2.487 | -558 | 2.743 | 2.007 | 2.207 | -3.384 | 2.916 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.039 | 4.513 | 4.882 | 5.179 | 5.611 | 8.821 | 8.824 | 13.180 | 13.742 | 15.921 | 12.550 | 15.593 |
| Equity | -542 | -861 | -633 | -922 | -1.470 | 1.016 | 458 | 3.202 | 5.209 | 7.416 | 4.032 | 6.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 5.765 | 6.357 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.581 | 5.374 | 5.515 | 6.100 | 7.081 | 7.805 | 8.366 | 9.979 | 8.534 | 8.505 | 8.519 | 8.645 |
| Total debt | 4.581 | 5.374 | 5.515 | 6.100 | 7.081 | 7.805 | 8.366 | 9.979 | 8.534 | 8.505 | 8.519 | 8.645 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|