| Revenue | DKK -141K | -21% |
| EBITDA | DKK -141K | +21% |
| Net profit | DKK -839K | -641% |
| Total assets | DKK 34,7M | -2% |
| Equity | DKK 33,5M | -2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -5 | -7 | -1.070 | -119 | -166 | -330 | -152 | -105 | -198 | -179 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -5 | -7 | -1.070 | -119 | -166 | -330 | -152 | -105 | -198 | -179 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -134 | -155 | -155 | -182 | -348 | -430 | -409 |
| EBIT | -11 | -5 | -7 | -1.070 | -119 | -300 | -485 | -306 | -287 | -546 | -609 | -550 |
| Net financials | 0 | -316 | 11.111 | 7.709 | 15.174 | 1.459 | 1.351 | 709 | 472 | 560 | 764 | -289 |
| Profit before tax | -11 | -321 | 11.104 | 6.639 | 15.056 | 1.159 | 866 | 403 | 185 | 14 | 155 | -839 |
| Tax | 256 | -18 | 2.106 | -0 | -2.022 | -0 | 339 | 87 | 291 | -27 | -0 | -0 |
| Net profit | -267 | -303 | 8.998 | 6.639 | 17.077 | 1.159 | 528 | 316 | -106 | 40 | 155 | -839 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.573 | 8.309 | 16.259 | 24.607 | 35.836 | 37.017 | 35.101 | 34.595 | 34.694 | 39.771 | 35.523 | 34.750 |
| Equity | -187 | -490 | 8.507 | 15.146 | 32.223 | 33.383 | 33.910 | 34.226 | 34.120 | 34.161 | 34.316 | 33.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.760 | 8.800 | 5.736 | 7.445 | 3.613 | 3.635 | 1.118 | 317 | 548 | 5.610 | 1.207 | 1.273 |
| Total debt | 7.760 | 8.800 | 5.736 | 7.445 | 3.613 | 3.635 | 1.118 | 317 | 548 | 5.610 | 1.207 | 1.273 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|