| Revenue | DKK -48K | +195% |
| EBITDA | DKK -50K | -7992% |
| Net profit | DKK 8,2M | +206% |
| Total assets | DKK 31,1M | +91% |
| Equity | DKK 23,5M | +53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -11 | -14 | -12 | -14 | -14 | -11 | -5 | -20 | -10 | -15 | -18 | -16 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -11 | -14 | -12 | -14 | -14 | -11 | -5 | -20 | -10 | -15 | 61 | -1 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -11 | -14 | -12 | -14 | -14 | -11 | -5 | -20 | -10 | -15 | 61 | -1 | -50 |
| Net financials | 0 | 100 | 729 | 117 | 377 | 493 | 1.147 | 2.188 | 3.621 | 3.353 | 1.634 | 2.195 | 2.688 | 8.433 |
| Profit before tax | -10 | 88 | 715 | 105 | 363 | 479 | 1.136 | 2.183 | 3.601 | 3.343 | 1.618 | 2.257 | 2.687 | 8.385 |
| Tax | -0 | -0 | -0 | -2 | -0 | -1 | -0 | -2 | -0 | 1 | 4 | 5 | -3 | 150 |
| Net profit | -10 | 88 | 715 | 107 | 364 | 480 | 1.136 | 2.185 | 3.601 | 3.342 | 1.615 | 2.252 | 2.690 | 8.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 644 | 705 | 1.286 | 1.313 | 1.695 | 3.774 | 4.668 | 6.086 | 8.055 | 10.121 | 11.640 | 13.730 | 16.252 | 31.090 |
| Equity | 70 | 158 | 929 | 986 | 1.300 | 1.742 | 2.810 | 4.941 | 6.635 | 9.229 | 10.720 | 12.854 | 15.422 | 23.519 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.200 | 1.200 | 700 | 700 | 700 | 700 | 0 | 700 | 0 |
| Short-term debt | 574 | 547 | 357 | 327 | 395 | 832 | 658 | 445 | 719 | 192 | 221 | 877 | 831 | 7.571 |
| Total debt | 574 | 547 | 357 | 327 | 395 | 2.032 | 1.858 | 1.145 | 1.419 | 892 | 921 | 877 | 831 | 7.571 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|