| Revenue | DKK 889K | +17% |
| EBITDA | DKK 287K | +81% |
| Net profit | DKK 222K | +82% |
| Total assets | DKK 1M | +113% |
| Equity | DKK 430K | +107% |
| Employees | 3 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 607 | 424 | 566 | 972 | 733 | 422 | 345 | 772 | 715 | 612 | 759 | 889 |
| Staff expenses | -632 | -565 | -853 | -834 | -1.070 | -874 | -823 | -899 | -821 | -672 | -600 | -602 |
| EBITDA | -53 | -196 | -414 | 138 | -336 | -451 | -478 | -127 | -106 | -60 | 158 | 287 |
| Depreciation & amort. | -0 | -0 | -0 | -108 | -97 | -97 | -65 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -53 | -196 | -414 | 30 | -433 | -549 | -543 | -127 | -106 | -60 | 158 | 287 |
| Net financials | -27 | -4 | -23 | -27 | -15 | -41 | -11 | -25 | -11 | -14 | -1 | -2 |
| Profit before tax | -80 | -201 | -437 | 3 | -449 | -589 | -554 | -152 | -117 | -74 | 157 | 285 |
| Tax | -20 | -49 | -99 | 11 | -99 | -130 | -121 | -35 | -26 | -16 | 35 | 63 |
| Net profit | -60 | -152 | -337 | -8 | -350 | -460 | -432 | -117 | -92 | -58 | 122 | 222 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 670 | 908 | 906 | 692 | 811 | 694 | 848 | 735 | 563 | 481 | 1.022 |
| Equity | 20 | 268 | -69 | -77 | -427 | 260 | -172 | 235 | 143 | 85 | 207 | 430 |
| Long-term debt | 0 | 0 | 250 | 350 | 350 | 250 | 300 | 250 | 324 | 200 | 202 | 313 |
| Short-term debt | 558 | 372 | 677 | 633 | 770 | 301 | 567 | 363 | 267 | 278 | 71 | 279 |
| Total debt | 558 | 402 | 977 | 983 | 1.120 | 551 | 867 | 613 | 592 | 478 | 273 | 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2022 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JB Management | Management | 2018 | — | — |
SH Audit | Audit | 2013 | — | — |
BT Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TM Management | Management | 2018 | — | — |
PR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANSK REVISION A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Arnberg | Management | 0 companies |
| Brian Arpe Lyngholm | Chief Executive Officer | 0 companies |
| Jesper Bydam Eghøje | Management | 0 companies |
| Steen Henrik Gilfelt | Audit | 0 companies |
| Bo Tejn Vanting Nielsen | Chief Executive Officer | 0 companies |
| Troels Mølgaard Christiansen | Management | 0 companies |
| Preben Rasmussen Høj | Chief Executive Officer | 0 companies |
| Dorte Lodahl Krusaa | Board of Directors | 0 companies |
| Gert Jensen | Board of Directors | 0 companies |
| Henrik Brusgaard | Board of Directors | 0 companies |
| Stephan Andersen | Board of Directors | 0 companies |
| Erik Foged Lund | Chairman | 0 companies |
| Karsten Ramsing Thunbo | Chairman | 0 companies |
| Birgitte Løvenhorst | Board of Directors | 0 companies |
| Michael Schou | Board of Directors | 0 companies |
| Thomas Marius Jensen | Chairman | 0 companies |