| Revenue | DKK 474K | — |
| EBITDA | DKK 318K | +68% |
| Net profit | DKK 218K | +87% |
| Total assets | DKK 2M | +13% |
| Equity | DKK 843K | +21% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 61 | 51 | 58 | 59 | 89 | 92 | 73 | 81 | 135 | — | 474 |
| Staff expenses | -0 | -0 | -10 | -13 | -15 | -18 | -18 | -12 | -14 | -17 | -52 | -156 |
| EBITDA | 46 | 49 | 41 | 45 | 44 | 71 | 74 | 61 | 67 | 118 | 190 | 318 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 49 | 41 | 45 | 44 | 71 | 74 | 61 | 67 | 118 | 190 | 318 |
| Net financials | 0 | 0 | -0 | -0 | -0 | -1 | -3 | -42 | -67 | -35 | -40 | -39 |
| Profit before tax | 46 | 49 | 41 | 44 | 44 | 70 | 71 | 19 | 0 | 83 | 150 | 280 |
| Tax | -0 | -0 | -0 | 10 | 10 | 15 | 16 | -0 | -0 | -0 | 33 | 62 |
| Net profit | 46 | 49 | 41 | 35 | 34 | 54 | 56 | 19 | 0 | 83 | 117 | 218 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 208 | 261 | 294 | 336 | 364 | 437 | 1.503 | 1.516 | 1.539 | 1.635 | 1.741 | 1.975 |
| Equity | 206 | 243 | 285 | 319 | 342 | 406 | 434 | 448 | 462 | 559 | 699 | 843 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 808 | 786 | 764 | 743 |
| Short-term debt | 2 | 17 | 9 | 17 | 22 | 30 | 1.069 | 1.068 | 269 | 290 | 278 | 390 |
| Total debt | 2 | 17 | 9 | 17 | 22 | 30 | 1.069 | 1.068 | 1.077 | 1.076 | 1.042 | 1.132 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|