| Revenue | DKK -135K | -129% |
| EBITDA | DKK -300K | -395% |
| Net profit | DKK -285K | -1110% |
| Total assets | DKK 109K | -82% |
| Equity | DKK 89K | -76% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.294 | 1.901 | 1.830 | 1.212 | 742 | 687 | 407 | 671 | 471 | -135 |
| Staff expenses | -753 | -1.664 | -2.286 | -1.001 | -630 | -577 | -645 | -520 | -369 | -165 |
| EBITDA | 540 | 237 | -456 | 211 | 112 | 110 | -238 | 151 | 102 | -300 |
| Depreciation & amort. | -0 | -0 | 4 | -15 | -18 | -65 | -74 | -73 | -62 | -60 |
| EBIT | 540 | 237 | -460 | 196 | 95 | 45 | -312 | 78 | 40 | -360 |
| Net financials | -1 | -7 | -1 | -2 | -2 | -3 | -4 | -0 | -2 | -5 |
| Profit before tax | 539 | 230 | -461 | 193 | 93 | 42 | -316 | 77 | 37 | -365 |
| Tax | 136 | 59 | -97 | 39 | 33 | 13 | -68 | 18 | 9 | -80 |
| Net profit | 403 | 171 | -364 | 155 | 60 | 29 | -248 | 59 | 28 | -285 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 906 | 1.255 | 842 | 766 | 720 | 759 | 459 | 676 | 591 | 109 |
| Equity | 483 | 654 | 291 | 445 | 505 | 535 | 287 | 346 | 374 | 89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 422 | 601 | 551 | 321 | 208 | 182 | 172 | 322 | 202 | 20 |
| Total debt | 422 | 601 | 551 | 321 | 208 | 182 | 172 | 322 | 202 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
REDHAIR HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Andreas Pedersen | Management | 0 companies |