| Revenue | DKK 717K | -14% |
| EBITDA | DKK -10K | +26% |
| Net profit | DKK -24K | -111% |
| Total assets | DKK 519K | +31% |
| Equity | DKK -44K | -101% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.412 | 2.052 | 1.750 | 1.504 | 1.396 | 1.275 | 1.179 | 863 | 1.012 | 646 | 836 | 717 |
| Staff expenses | -727 | -989 | -991 | -817 | -779 | -787 | -572 | -464 | -464 | -209 | -524 | -546 |
| EBITDA | 113 | 158 | 111 | 82 | 43 | 25 | 23 | 12 | -13 | 168 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 113 | 158 | 111 | 82 | 43 | 25 | 23 | 12 | -13 | 168 | -14 | -10 |
| Net financials | 0 | 0 | -1 | 0 | -0 | -0 | 0 | 0 | 99 | -551 | 227 | -14 |
| Profit before tax | 113 | 158 | 110 | 82 | 43 | 25 | 23 | 12 | 86 | -383 | 213 | -24 |
| Tax | 29 | 39 | 26 | 18 | 10 | 5 | 4 | 2 | 19 | 0 | -0 | -0 |
| Net profit | 84 | 118 | 83 | 64 | 33 | 19 | 17 | 9 | 67 | -383 | 213 | -24 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 378 | 431 | 390 | 489 | 402 | 424 | 394 | 436 | 705 | 161 | 396 | 519 |
| Equity | 111 | 151 | 184 | 197 | 197 | 198 | 199 | 201 | 209 | -175 | -22 | -44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 266 | 280 | 206 | 292 | 205 | 226 | 196 | 235 | 481 | 336 | 418 | 563 |
| Total debt | 266 | 280 | 206 | 292 | 205 | 226 | 196 | 235 | 481 | 336 | 418 | 563 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|