| Revenue | DKK 46K | +27% |
| EBITDA | DKK 46K | +27% |
| Net profit | DKK 89K | +241% |
| Total assets | DKK 2,9M | -6% |
| Equity | DKK 230K | +63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -22 | -15 | 21 | 5 | 24 | 25 | 25 | 40 | 34 | 11 | 36 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -22 | -15 | 21 | 5 | 24 | 25 | 25 | 40 | 34 | 11 | 36 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -22 | -15 | 21 | 5 | 24 | 25 | 25 | 40 | 34 | 11 | 36 | 46 |
| Net financials | 146 | -570 | -1.766 | -3.070 | -1.025 | -348 | -780 | -187 | -1.008 | 3.933 | 32 | -2 | 68 |
| Profit before tax | 141 | -592 | -1.780 | -3.049 | -1.020 | -324 | -755 | -162 | -968 | 3.968 | 43 | 34 | 114 |
| Tax | -0 | -0 | 11 | -0 | 3 | 4 | 4 | -3 | 18 | 14 | -6 | 7 | 25 |
| Net profit | 141 | -592 | -1.791 | -3.049 | -1.023 | -328 | -759 | -159 | -986 | 3.954 | 49 | 26 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.740 | 2.593 | 795 | 1.791 | 2.819 | 2.548 | 2.578 | 2.506 | 2.589 | 2.899 | 3.368 | 3.085 | 2.900 |
| Equity | 2.645 | 1.956 | 66 | -3.016 | -4.039 | -2.039 | -2.743 | -2.902 | -3.888 | 66 | 115 | 141 | 230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.035 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73 | 75 | 529 | 1.546 | 2.866 | 2.582 | 2.596 | 2.520 | 2.539 | 2.833 | 3.253 | 2.944 | 2.670 |
| Total debt | 73 | 75 | 529 | 1.546 | 2.866 | 2.582 | 2.596 | 2.520 | 2.539 | 2.833 | 3.253 | 2.944 | 2.670 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|