| Revenue | DKK 1,1M | -3% |
| EBITDA | DKK 787K | -10% |
| Net profit | DKK -70K | -182% |
| Total assets | DKK 47M | +1% |
| Equity | DKK 21,7M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -330 | -329 | -668 | -2.019 | 1.778 | 891 | 1.064 | 907 | 1.217 | 890 | 1.413 | 1.157 | 1.122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 | -0 | -0 | -0 | -151 | -151 |
| EBITDA | -330 | -329 | -668 | -2.019 | 1.778 | 791 | 964 | 807 | 1.217 | 831 | 1.177 | 875 | 787 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -330 | -329 | -668 | -2.019 | 1.778 | 791 | 964 | 807 | 1.217 | 831 | 1.177 | 875 | 787 |
| Net financials | -268 | -952 | -1.060 | -1.047 | -90 | -190 | -177 | -186 | -219 | -195 | -587 | -594 | -679 |
| Profit before tax | -598 | -1.281 | -1.727 | -3.066 | 1.688 | 602 | 787 | 620 | 998 | 636 | 589 | 281 | 108 |
| Tax | -0 | -0 | -0 | -0 | 153 | 132 | 173 | 144 | 212 | 140 | 130 | 197 | 178 |
| Net profit | -598 | -1.281 | -1.727 | -3.066 | 1.536 | 469 | 614 | 476 | 786 | 496 | 460 | 84 | -70 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.345 | 24.892 | 23.975 | 27.389 | 25.934 | 27.196 | 27.560 | 28.134 | 34.081 | 37.601 | 48.684 | 46.488 | 46.981 |
| Equity | 402 | -879 | -2.606 | 5.231 | 6.767 | 7.236 | 7.850 | 9.326 | 12.813 | 13.309 | 13.768 | 21.787 | 21.717 |
| Long-term debt | 15.940 | 25.406 | 25.959 | 2.542 | 17.982 | 18.698 | 18.093 | 17.494 | 17.575 | 17.069 | 16.575 | 16.475 | 16.364 |
| Short-term debt | 3 | 364 | 622 | 19.616 | 1.185 | 1.262 | 1.617 | 1.313 | 3.693 | 7.224 | 18.341 | 8.226 | 8.899 |
| Total debt | 15.943 | 25.770 | 26.581 | 22.158 | 19.167 | 19.960 | 19.710 | 18.807 | 21.268 | 24.293 | 34.916 | 24.701 | 25.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STENGREN HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
FYNSKE BANK A/S | Company | 90.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Skov Nielsen | Management | 0 companies |
| Walter Mygil | Chairman | 0 companies |
| Arne Jakobsen | Board of Directors | 0 companies |
| Petter Blondeau Rasmussen | Board of Directors | 0 companies |
| Flemming Vang Thusgaard Rasmussen | Board of Directors | 0 companies |