| Revenue | DKK 6,9M | +56% |
| EBITDA | DKK 6,3M | +62% |
| Net profit | DKK 3M | -55% |
| Total assets | DKK 145,9M | -1% |
| Equity | DKK 69,2M | +5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | 48 | 72 | 8 | 41 | 38 | 945 | 1.531 | 3.349 | 260 | 10.488 | 4.407 | 6.870 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -245 | -489 | -520 |
| EBITDA | -23 | 48 | 72 | 8 | 41 | 38 | 945 | 1.531 | 1.686 | 260 | 10.243 | 3.917 | 6.349 |
| Depreciation & amort. | -12 | -24 | -24 | -24 | -24 | -202 | -20 | -21 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | 24 | 48 | -16 | 17 | -164 | 925 | 1.510 | 1.686 | 260 | 10.243 | 3.917 | 6.349 |
| Net financials | -35 | -61 | -65 | -84 | -105 | -159 | -337 | -345 | -248 | 50 | -1.002 | -2.075 | -2.887 |
| Profit before tax | -70 | -37 | -17 | -100 | -88 | -323 | 587 | 1.165 | 1.438 | 310 | 9.240 | 8.504 | 3.827 |
| Tax | -16 | -7 | -4 | -22 | -19 | -27 | 129 | 256 | 715 | 69 | 2.033 | 1.872 | 845 |
| Net profit | -55 | -29 | -13 | -78 | -69 | -296 | 458 | 909 | 723 | 241 | 7.207 | 6.632 | 2.982 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.118 | 4.022 | 4.154 | 7.313 | 8.429 | 15.662 | 16.991 | 19.707 | 18.232 | 80.095 | 93.743 | 147.849 | 145.935 |
| Equity | 545 | 516 | 503 | 424 | 355 | 59 | 518 | 1.426 | 2.149 | 52.390 | 59.598 | 66.230 | 69.212 |
| Long-term debt | 16 | 896 | 849 | 801 | 753 | 703 | 652 | 602 | 0 | 0 | 0 | 0 | 43.837 |
| Short-term debt | 3.573 | 2.610 | 2.803 | 6.087 | 7.320 | 14.899 | 15.821 | 17.678 | 16.083 | 27.704 | 34.146 | 80.154 | 31.318 |
| Total debt | 3.573 | 3.506 | 3.652 | 6.888 | 8.074 | 15.602 | 16.473 | 18.280 | 16.083 | 27.704 | 34.146 | 80.154 | 75.155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAMILIEN POULSEN HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Brusgård Poulsen | Management | 0 companies |