| Revenue | DKK -10K | +111% |
| EBITDA | DKK 80K | +1765% |
| Net profit | DKK 35K | +827% |
| Total assets | DKK 203K | +22% |
| Equity | DKK 123K | +40% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -75 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 321 | -82 | -259 | 745 | -10 | -12 | -6 | -7 | -15 | -75 | -5 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 321 | -82 | -259 | 745 | -10 | -12 | -6 | -7 | -15 | -75 | -5 | 80 |
| Net financials | 333 | 495 | -38 | 514 | 268 | -653 | -279 | -5 | 6 | -15 | 0 | 0 |
| Profit before tax | 321 | 488 | -272 | 706 | 258 | -665 | -285 | -12 | -9 | -89 | -5 | 80 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 45 |
| Net profit | 321 | 488 | -272 | 706 | 258 | -665 | -285 | -12 | -9 | -89 | -5 | 35 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 1.341 | 774 | 1.258 | 1.516 | 851 | 518 | 526 | 417 | 196 | 166 | 203 |
| Equity | 401 | 889 | 568 | 1.223 | 1.430 | 712 | 373 | 305 | 240 | 93 | 88 | 123 |
| Long-term debt | 336 | 446 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 20 | 34 | 86 | 139 | 145 | 221 | 177 | 103 | 78 | 79 |
| Total debt | 342 | 452 | 206 | 34 | 86 | 139 | 145 | 221 | 177 | 103 | 78 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|