| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK 367K | +142% |
| Total assets | DKK 1,4M | +36% |
| Equity | DKK 1,2M | +43% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 450 | 384 | 542 | -36 | -12 | -4 | -8 | -4 | -5 | 21 | -6 | -7 |
| Staff expenses | -193 | -170 | -107 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 3 | 340 | -85 | -12 | -4 | -8 | -4 | -5 | 21 | -6 | -7 |
| Depreciation & amort. | -21 | -18 | -149 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | -15 | 190 | -98 | -12 | -4 | -8 | -4 | -5 | 21 | -6 | -7 |
| Net financials | -4 | -2 | -3 | -7 | -3 | 104 | 161 | 26 | 139 | 161 | 156 | 370 |
| Profit before tax | 0 | -17 | 188 | -105 | -8 | 100 | 153 | 21 | 134 | 182 | 149 | 363 |
| Tax | -0 | -0 | 44 | -0 | -0 | -0 | -1 | -0 | -2 | -0 | -3 | -4 |
| Net profit | 0 | -17 | 143 | -105 | -8 | 100 | 154 | 21 | 137 | 183 | 152 | 367 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 338 | 271 | 268 | 134 | 128 | 223 | 407 | 538 | 740 | 938 | 1.035 | 1.403 |
| Equity | 80 | 63 | 224 | 119 | 111 | 211 | 365 | 386 | 523 | 706 | 858 | 1.225 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 208 | 44 | 15 | 17 | 12 | 42 | 152 | 217 | 233 | 177 | 179 |
| Total debt | 190 | 208 | 44 | 15 | 17 | 12 | 42 | 152 | 217 | 233 | 177 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2013 | |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|