| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 466 | -25% |
| Equity | DKK -195K | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | 68 | 62 | 116 | 99 | 36 | 33 | 2 | 15 | 4 | 0 | 0 |
| Staff expenses | -276 | -75 | -27 | -51 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -316 | -35 | 2 | -25 | -19 | -6 | 3 | -4 | 12 | -10 | -2 | 0 |
| Depreciation & amort. | 14 | -19 | -13 | -29 | -11 | -14 | -2 | -1 | 1 | 1 | -0 | -0 |
| EBIT | -330 | -54 | -12 | -54 | -30 | -20 | 1 | -6 | 11 | -10 | -2 | 0 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | -1 | 4 | 0 | 0 | 0 | 0 |
| Profit before tax | -330 | -55 | -12 | -54 | -30 | -20 | 0 | -2 | 11 | -10 | -2 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -330 | -55 | -12 | -54 | -30 | -20 | 0 | -2 | 11 | -10 | -2 | 0 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 | 29 | 19 | 14 | 10 | 8 | 6 | 4 | 3 | 1 | 1 | 0 |
| Equity | -30 | -84 | -96 | -150 | -180 | -200 | -200 | -193 | -181 | -193 | -195 | -195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 113 | 115 | 164 | 190 | 208 | 206 | 197 | 185 | 194 | 196 | 195 |
| Total debt | 61 | 113 | 115 | 164 | 190 | 208 | 206 | 197 | 185 | 194 | 196 | 195 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Founder | Founder | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
EAGLE EYE PRODUCTION ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Mandrup Rasmussen | Founder | 0 companies |
| Søren Wasilewski-Beyer | Board of Directors | 0 companies |