| Revenue | DKK 676K | +30% |
| EBITDA | DKK 315K | -11% |
| Net profit | DKK 82K | -5% |
| Total assets | DKK 1M | +21% |
| Equity | DKK 452K | +22% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 562 | 721 | 380 | 314 | 34 | 51 | 43 | 493 | 594 | 710 | 520 | 676 |
| Staff expenses | -589 | -559 | -368 | -297 | -244 | -51 | -0 | -75 | -421 | -392 | -165 | -362 |
| EBITDA | -27 | 162 | 11 | 17 | -162 | 0 | 45 | 418 | 173 | 318 | 354 | 315 |
| Depreciation & amort. | -76 | -97 | -150 | -56 | 24 | -0 | -44 | -57 | -43 | -32 | -208 | -157 |
| EBIT | -104 | 65 | -139 | -39 | -186 | 0 | 1 | 361 | 130 | 286 | 146 | 158 |
| Net financials | -11 | -10 | -15 | -27 | -0 | -0 | -1 | 0 | -8 | -31 | -35 | -52 |
| Profit before tax | -114 | 55 | -154 | -11 | -186 | 0 | 0 | 361 | 122 | 255 | 111 | 105 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 82 | 29 | 56 | 24 | 23 |
| Net profit | -114 | 55 | -154 | -11 | -186 | 0 | 0 | 279 | 93 | 199 | 86 | 82 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 429 | 343 | 153 | 224 | 32 | 32 | 191 | 222 | 295 | 423 | 848 | 1.030 |
| Equity | -34 | 21 | -133 | -144 | -331 | -330 | -330 | -8 | 85 | 284 | 370 | 452 |
| Long-term debt | 185 | 136 | 83 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 186 | 202 | 368 | 363 | 363 | 522 | 230 | 210 | 140 | 478 | 578 |
| Total debt | 463 | 323 | 286 | 368 | 363 | 363 | 522 | 230 | 210 | 140 | 478 | 578 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2018 | |
HLJ INVESTMENT ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Ahmad Saad | Management | 0 companies |