| Revenue | DKK -2,1M | -126% |
| EBITDA | DKK -4,9M | -190% |
| Net profit | DKK -5,2M | -229% |
| Total assets | DKK 13M | -14% |
| Equity | DKK 92K | -99% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 242 | 523 | 689 | 802 | 1.650 | 3.112 | 3.592 | 5.310 | 4.825 | 5.451 | 8.092 | -2.143 |
| Staff expenses | -203 | -449 | -553 | -510 | -758 | -1.288 | -1.475 | -1.671 | -1.892 | -2.336 | -2.664 | -2.731 |
| EBITDA | 39 | 36 | 126 | 290 | 891 | 1.824 | 2.117 | 3.639 | 2.933 | 3.116 | 5.427 | -4.875 |
| Depreciation & amort. | -20 | -3 | -2 | -6 | -7 | -18 | -33 | -33 | -5 | -0 | -0 | -0 |
| EBIT | 19 | 32 | 124 | 284 | 885 | 1.806 | 2.084 | 3.606 | 2.928 | 3.116 | 5.427 | -4.875 |
| Net financials | -4 | -8 | -10 | -18 | -21 | -26 | -38 | -75 | -144 | -114 | -228 | -1.553 |
| Profit before tax | 15 | 25 | 114 | 266 | 863 | 1.780 | 2.046 | 3.531 | 2.784 | 3.002 | 5.199 | -6.428 |
| Tax | 2 | 11 | 31 | 62 | 192 | 394 | 456 | 793 | 630 | 669 | 1.172 | -1.230 |
| Net profit | 13 | 13 | 82 | 203 | 671 | 1.386 | 1.590 | 2.738 | 2.154 | 2.333 | 4.027 | -5.198 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.837 | 2.231 | 2.934 | 3.269 | 3.653 | 5.411 | 7.612 | 11.729 | 12.476 | 14.710 | 15.151 | 12.997 |
| Equity | 93 | 106 | 189 | 392 | 1.063 | 2.449 | 4.038 | 6.776 | 8.930 | 11.263 | 10.290 | 92 |
| Long-term debt | 379 | 395 | 395 | 395 | 395 | 395 | 245 | 245 | 245 | 0 | 0 | 0 |
| Short-term debt | 1.365 | 1.730 | 2.350 | 2.481 | 2.194 | 2.566 | 3.329 | 4.708 | 3.301 | 3.447 | 4.861 | 12.905 |
| Total debt | 1.744 | 2.125 | 2.744 | 2.876 | 2.589 | 2.960 | 3.573 | 4.953 | 3.546 | 3.447 | 4.861 | 12.905 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Demirci Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Murat Demirci | Chief Executive Officer | 0 companies |