| Revenue | DKK -29K | +42% |
| EBITDA | DKK -451K | -102% |
| Net profit | DKK 2M | -42% |
| Total assets | DKK 6,1M | +67% |
| Equity | DKK 5,4M | +56% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 495 | -87 | 8 | 65 | -10 | -3 | -4 | -2 | -54 | -1 | -21 | -29 |
| Staff expenses | -379 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -203 | -422 |
| EBITDA | 115 | -87 | 8 | 65 | -10 | -3 | -4 | -2 | -54 | -1 | -223 | -451 |
| Depreciation & amort. | -0 | -0 | -7 | -31 | -31 | -23 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 115 | -87 | 1 | 35 | -41 | -26 | -4 | -2 | -54 | -1 | -223 | -451 |
| Net financials | -0 | -1 | 0 | -0 | -0 | -0 | 0 | 0 | 355 | -72 | 3.577 | 2.422 |
| Profit before tax | 115 | -88 | 1 | 35 | -41 | -26 | -4 | -2 | 301 | -73 | 3.354 | 1.972 |
| Tax | 30 | -19 | -2 | 9 | -9 | -6 | -1 | -0 | -2 | -38 | -50 | 11 |
| Net profit | 85 | -69 | 3 | 26 | -32 | -20 | -3 | -2 | 303 | -35 | 3.404 | 1.961 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 241 | 73 | 116 | 180 | 80 | 42 | 39 | 39 | 322 | 288 | 3.637 | 6.057 |
| Equity | 165 | 46 | 49 | 75 | 43 | 22 | 19 | 17 | 319 | 284 | 3.485 | 5.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 27 | 66 | 99 | 38 | 20 | 20 | 22 | 3 | 4 | 152 | 612 |
| Total debt | 76 | 27 | 66 | 99 | 38 | 20 | 20 | 22 | 3 | 4 | 152 | 612 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|