| Revenue | DKK -53K | +19% |
| EBITDA | DKK -73K | -64% |
| Net profit | DKK 8,1M | +74% |
| Total assets | DKK 120,9M | +19% |
| Equity | DKK 65,6M | +14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -37 | -43 | -30 | -10 | -16 | — | -52 | -24 | -38 | -44 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -37 | -43 | -30 | -10 | -16 | 1.141 | -52 | -24 | -48 | -44 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -37 | -43 | -30 | -10 | -16 | 1.141 | -52 | -24 | -48 | -44 | -73 |
| Net financials | 651 | 999 | 25.166 | -1.287 | 12.591 | 3.487 | 1.292 | 4.411 | 10.124 | -2.553 | 4.707 | 8.469 |
| Profit before tax | 646 | 962 | 25.123 | -1.316 | 12.581 | 3.471 | 1.195 | 4.359 | 10.100 | -2.601 | 4.663 | 8.397 |
| Tax | -2 | -73 | -46 | -8 | -343 | -5 | 152 | 223 | -66 | -135 | 3 | 289 |
| Net profit | 648 | 1.035 | 25.170 | -1.309 | 12.924 | 3.477 | 1.044 | 4.136 | 10.166 | -2.466 | 4.660 | 8.108 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.770 | 20.377 | 52.840 | 51.855 | 54.344 | 59.996 | 69.013 | 87.390 | 98.051 | 84.580 | 101.318 | 120.883 |
| Equity | 732 | 1.895 | 27.065 | 25.756 | 38.680 | 42.157 | 40.960 | 45.096 | 55.261 | 52.795 | 57.456 | 65.564 |
| Long-term debt | 5.000 | 6.192 | 10.000 | 10.000 | 10.000 | 10.000 | 10.086 | 10.000 | 10.150 | 10.324 | 11.861 | 8.219 |
| Short-term debt | 1.038 | 12.290 | 15.775 | 16.099 | 5.664 | 7.839 | 17.967 | 32.294 | 32.640 | 21.460 | 32.002 | 47.101 |
| Total debt | 6.038 | 18.482 | 25.775 | 26.099 | 15.664 | 17.839 | 28.053 | 42.294 | 42.790 | 31.785 | 43.863 | 55.319 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ilyas Cinar | Board of Directors | 0 companies |
| Harun Kaplan | Deputy Chairman | 0 companies |