| Revenue | DKK 6,5M | +3% |
| EBITDA | DKK 492K | -2% |
| Net profit | DKK 489K | -6% |
| Total assets | DKK 4M | +51% |
| Equity | DKK 2M | +32% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.308 | 6.156 | 5.983 | 6.360 | 6.524 |
| Staff expenses | -7.375 | -5.989 | -6.499 | -5.858 | -6.032 |
| EBITDA | -67 | 84 | -517 | 502 | 492 |
| Depreciation & amort. | -38 | -61 | -53 | -16 | -8 |
| EBIT | -104 | 22 | -569 | 486 | 484 |
| Net financials | -80 | -60 | -18 | 0 | 5 |
| Profit before tax | -184 | -37 | -587 | 486 | 489 |
| Tax | 61 | 68 | -0 | -36 | -0 |
| Net profit | -245 | -105 | -587 | 522 | 489 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.406 | 3.212 | 2.599 | 2.634 | 3.980 |
| Equity | 1.971 | 1.617 | 1.029 | 1.551 | 2.040 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.317 | 1.596 | 1.570 | 1.082 | 1.939 |
| Total debt | 3.317 | 1.596 | 1.570 | 1.082 | 1.939 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2022 |
| Former (5) | ||
AM Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
JM Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
LH Management | Management | 2013 – 2016 |
CS Management | Management | 2012 – 2013 |
MD Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2020 | |
| Former (31) | ||
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2016 – 2016 | |
| Deputy Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2018 – 2020 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2014 – 2021 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 20–24.99% | 20–24.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Moss | Chief Executive Officer | 0 companies |
| Jens Müller | Chief Executive Officer | 0 companies |
| Morten Jensen | Management | 0 companies |
| Lars Henrik Nielsen | Management | 0 companies |
| Claus Steen Madsen | Management | 0 companies |
| Mie Danielsen | Chief Executive Officer | 0 companies |
| Michael Molvær Lauritsen | Board of Directors | 0 companies |
| Troels Christensen | Board of Directors | 0 companies |
| Martin Alfred Schwartzbach | Board of Directors | 0 companies |
| Svend-Erik Kristensen | Board of Directors | 0 companies |
| Anne Madsen | Board of Directors | 0 companies |
| Hans Erik Munk | Board of Directors | 0 companies |
| Carsten Andersen | Board of Directors | 0 companies |
| Martin Vilmann Wellejus | Board of Directors | 0 companies |
| Torben Toft Andersen | Board of Directors | 0 companies |
| Anne Charlotte Sabroe | Board of Directors | 0 companies |
| Gittemarija Malene Fabricius Jensen Fyrkov | Board of Directors | 0 companies |
| Henrik Ulf Petersson | Board of Directors | 0 companies |
| Bo Osmonn Christensen | Board of Directors | 0 companies |
| Thomas Strecker Lerbak Adelskov | Board of Directors | 0 companies |
| Connie Sten Bille Christensen | Chairman | 0 companies |
| Bent Fin Rasmussen | Board of Directors | 0 companies |
| Poul Buur | Chairman | 0 companies |
| Svend Erik Autzen | Board of Directors | 0 companies |
| Lars Hagen Mortensen | Board of Directors | 0 companies |
| Jens Arne Worsøe | Board of Directors | 0 companies |
| Niels Aalbæk Jensen | Board of Directors | 0 companies |
| Birgitte Ida Dinesen | Deputy Chairman | 0 companies |
| Kristine Vesterskov Olsen | Board of Directors | 0 companies |
| Kåre Bo Holm Dyvekær | Board of Directors | 0 companies |
| Torben Berner | Board of Directors | 0 companies |
| Per Stangby Thuesen | Board of Directors | 0 companies |
| Torben Andersen | Board of Directors | 0 companies |
| Knud Vincents | Board of Directors | 0 companies |
| Flemming Aarup Erichsen | Board of Directors | 0 companies |
| Louise Hauge Gliese | Chairman | 0 companies |
| Jørgen Bay-Kastrup | Board of Directors | 0 companies |
| Lars Jørgen Schmidt | Board of Directors | 0 companies |
| Martin Christian Jørgensen | Board of Directors | 0 companies |
| Jane Dahl | Board of Directors | 0 companies |
| Christian Stampe Duus | Board of Directors | 0 companies |
| Hanne Brøndel | Board of Directors | 0 companies |
| Lis Tribler | Board of Directors | 0 companies |
| Kasper Lomholdt | Board of Directors | 0 companies |
| Hans Ole Drost | Board of Directors | 0 companies |