| Revenue | DKK 46K | -105% |
| EBITDA | DKK 46K | +105% |
| Net profit | DKK -119K | +85% |
| Total assets | DKK 5,2M | -12% |
| Equity | DKK 1,2M | -9% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -246 | 246 | 834 | 1.179 | 779 | 896 | 918 | -286 | 635 | -779 | -849 | 46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -246 | 246 | 834 | 1.179 | 779 | 896 | 918 | -286 | 635 | -779 | -849 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -246 | 246 | 834 | 1.179 | 779 | 896 | 918 | -286 | 635 | -779 | -849 | 46 |
| Net financials | -50 | -120 | -257 | -277 | -233 | -108 | -53 | -76 | -136 | -178 | -187 | -199 |
| Profit before tax | -296 | 127 | 577 | 903 | 547 | 789 | 865 | -361 | 499 | -957 | -1.036 | -153 |
| Tax | -68 | 31 | 140 | 200 | 121 | 174 | 193 | -79 | 110 | -209 | -228 | -34 |
| Net profit | -228 | 95 | 438 | 702 | 425 | 615 | 672 | -282 | 389 | -748 | -808 | -119 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.704 | 3.559 | 6.073 | 8.390 | 5.493 | 4.751 | 4.962 | 5.171 | 10.232 | 6.566 | 5.973 | 5.242 |
| Equity | -143 | -48 | 390 | 1.092 | 1.518 | 2.132 | 2.805 | 2.523 | 2.912 | 2.164 | 1.356 | 1.237 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.847 | 3.607 | 5.684 | 7.172 | 3.858 | 2.517 | 2.047 | 2.617 | 7.166 | 4.402 | 4.617 | 3.947 |
| Total debt | 1.847 | 3.607 | 5.684 | 7.172 | 3.858 | 2.517 | 2.047 | 2.617 | 7.166 | 4.402 | 4.617 | 3.947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mac Y Group A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Nørgaard | Chief Executive Officer | 0 companies |
| Eddie Jørgen Seamus Mogensen | Board of Directors | 0 companies |
| Niels Jørgen Sørensen | Board of Directors | 0 companies |
| Mads Juul-Nyholm | Chairman | 0 companies |
| Mats Olof Björkman | Chairman | 0 companies |
| Heidi Kristensen Steffenauer | Board of Directors | 0 companies |
| Kjeld Gyldenløve Bitsch | Board of Directors | 0 companies |
| Lars Javette Koefoed | Board of Directors | 0 companies |
| Sonny Steen Kristensen | Board of Directors | 0 companies |
| Lars Steen Pedersen | Board of Directors | 0 companies |
| Carsten Høll Kristensen | Board of Directors | 0 companies |