| Revenue | DKK 9M | +23% |
| EBITDA | DKK 5,3M | +38% |
| Net profit | DKK 3,9M | +52% |
| Total assets | DKK 21,1M | +5% |
| Equity | DKK 13,9M | +40% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.291 | 2.279 | 1.991 | 2.516 | 4.261 | 2.842 | 1.638 | 2.675 | 3.423 | 5.943 | 7.316 | 8.995 |
| Staff expenses | -1.986 | -1.430 | -1.635 | -1.530 | -1.453 | -2.004 | -1.797 | -1.796 | -2.482 | -2.964 | -3.453 | -3.675 |
| EBITDA | 2.304 | 850 | 356 | 987 | 2.808 | 838 | -160 | 879 | 941 | 750 | 3.834 | 5.278 |
| Depreciation & amort. | -0 | -0 | -1 | -7 | -7 | -6 | -0 | -0 | -0 | -0 | -4 | -17 |
| EBIT | 2.304 | 850 | 356 | 980 | 2.801 | 832 | -160 | 879 | 941 | 750 | 3.830 | 5.262 |
| Net financials | -1 | -16 | -45 | -74 | -72 | -30 | -209 | -128 | -100 | -425 | -486 | -179 |
| Profit before tax | 2.303 | 834 | 311 | 906 | 2.729 | 802 | -368 | 752 | 841 | 324 | 3.344 | 5.083 |
| Tax | 566 | 196 | 67 | 203 | 600 | 177 | -51 | 167 | 187 | 73 | 749 | 1.142 |
| Net profit | 1.737 | 637 | 244 | 703 | 2.129 | 626 | -317 | 585 | 654 | 251 | 2.595 | 3.941 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.573 | 7.174 | 5.388 | 8.152 | 8.741 | 8.785 | 8.296 | 17.322 | 17.076 | 17.909 | 20.179 | 21.136 |
| Equity | 1.817 | 2.454 | 2.698 | 3.401 | 5.530 | 6.156 | 5.839 | 6.424 | 7.078 | 7.329 | 9.924 | 13.865 |
| Long-term debt | 566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 |
| Short-term debt | 2.190 | 4.719 | 2.690 | 4.750 | 3.211 | 2.630 | 2.457 | 10.899 | 9.998 | 10.580 | 10.252 | 7.268 |
| Total debt | 2.756 | 4.719 | 2.690 | 4.750 | 3.211 | 2.630 | 2.457 | 10.899 | 9.998 | 10.580 | 10.252 | 7.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D.H.K. HOLDING ApS | Company | 100.0% | 0.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ilyas Cinar | Management | 0 companies |
| Harun Kaplan | Board of Directors | 0 companies |
| Ismail Kaplan | Board of Directors | 0 companies |
| Mustafa Haki Köse | Board of Directors | 0 companies |
| Dogan Kaplan | Chairman | 0 companies |