| Revenue | DKK 2K | -127% |
| EBITDA | DKK 2K | +127% |
| Net profit | DKK 2K | -99% |
| Total assets | DKK 912K | +3% |
| Equity | DKK 706K | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 13 | 1.599 | 2.215 | -9 | 115 | -15 | 209 | -15 | -8 | -8 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -104 | 19 | 389 | 2.215 | -9 | 115 | -15 | -147 | -15 | -8 | -8 | 2 |
| Depreciation & amort. | -0 | -0 | -47 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -104 | 19 | 342 | 2.215 | -9 | 115 | -15 | -147 | -15 | -8 | -8 | 2 |
| Net financials | -70 | 2 | -224 | 171 | 76 | 144 | 80 | 118 | 2 | -28 | 347 | 8 |
| Profit before tax | -174 | 20 | 118 | 2.386 | 66 | 259 | 66 | -29 | -14 | -36 | 340 | 10 |
| Tax | -39 | 10 | 19 | 486 | 24 | 34 | 5 | 53 | 3 | 6 | 9 | 8 |
| Net profit | -135 | 11 | 100 | 1.900 | 42 | 225 | 60 | -82 | -16 | -42 | 331 | 2 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.622 | 3.556 | 5.096 | 4.273 | 1.175 | 1.106 | 1.070 | 1.056 | 948 | 580 | 882 | 912 |
| Equity | -1 | 10 | 109 | 2.009 | 552 | 777 | 612 | 531 | 414 | 372 | 703 | 706 |
| Long-term debt | 404 | 1.606 | 252 | 0 | 0 | 0 | 0 | 464 | 396 | 0 | 100 | 100 |
| Short-term debt | 1.218 | 1.941 | 3.866 | 2.229 | 537 | 329 | 458 | 61 | 110 | 116 | 20 | 22 |
| Total debt | 1.622 | 3.547 | 4.119 | 2.229 | 537 | 329 | 458 | 525 | 506 | 116 | 120 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JZ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEA II HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
JPZ ASSISTANCE ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens-Peter Zink | Management | 0 companies |
| Jan Vedde | Board of Directors | 0 companies |
| Knud Erik Andersen | Chairman | 0 companies |