| Revenue | DKK 3,9M | -49% |
| EBITDA | DKK 193K | -82% |
| Net profit | DKK 143K | -83% |
| Total assets | DKK 2,8M | -28% |
| Equity | DKK 1,9M | -35% |
| Employees | 8 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.746 | 1.921 | 2.997 | 3.585 | 4.022 | 5.449 | 4.190 | 5.848 | 6.927 | 5.561 | 5.175 | 7.718 | 3.945 |
| Staff expenses | -1.186 | -1.355 | -2.148 | -2.890 | -3.554 | -4.191 | -3.672 | -4.723 | -5.201 | -2.393 | -3.234 | -6.632 | -3.752 |
| EBITDA | 560 | 567 | 849 | 695 | 467 | 1.258 | 518 | 1.125 | 1.726 | 3.168 | 1.942 | 1.086 | 193 |
| Depreciation & amort. | -0 | -15 | -60 | -64 | 90 | -90 | -90 | -54 | -7 | -0 | -0 | -0 | -0 |
| EBIT | 560 | 552 | 790 | 631 | 377 | 1.168 | 429 | 1.070 | 1.719 | 3.168 | 1.942 | 1.086 | 193 |
| Net financials | -7 | -7 | -17 | -18 | -20 | -8 | -19 | -13 | -17 | -20 | -5 | -9 | -5 |
| Profit before tax | 553 | 545 | 773 | 613 | 357 | 1.159 | 409 | 1.057 | 1.702 | 3.148 | 1.936 | 1.077 | 188 |
| Tax | 143 | 139 | 186 | 142 | 86 | 259 | 97 | 236 | 379 | 697 | 428 | 242 | 45 |
| Net profit | 409 | 406 | 586 | 471 | 271 | 901 | 312 | 822 | 1.323 | 2.450 | 1.508 | 835 | 143 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 930 | 1.024 | 1.449 | 1.882 | 1.647 | 2.208 | 1.535 | 2.281 | 2.529 | 2.576 | 3.412 | 3.842 | 2.777 |
| Equity | 489 | 148 | -62 | 409 | 480 | 1.181 | 393 | 1.215 | 1.638 | 1.388 | 2.146 | 2.980 | 1.923 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 475 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 441 | 865 | 1.501 | 1.455 | 1.152 | 1.023 | 667 | 1.066 | 892 | 1.188 | 1.266 | 862 | 808 |
| Total debt | 441 | 865 | 1.501 | 1.455 | 1.152 | 1.023 | 1.142 | 1.066 | 892 | 1.188 | 1.266 | 862 | 808 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2016 | — | — |
RS Management | Management | 2013 | — | — |
SØ Management | Management | 2013 | — | — |
KS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREENGREY ApS | Company | 33.3% | 33.3% | 2015 |
MH Arkitekt ApS | Company | 33.3% | 33.3% | 2015 |
NEWARK HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
SØGAARD BLUEPRINT ApS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mai-Britt Haugaard | Management | 0 companies |
| Riko Sprohar Lundqvist | Management | 0 companies |
| Stig Ørum Christensen | Management | 0 companies |
| Karina Søgaard | Management | 0 companies |