| Revenue | DKK -20K | -20% |
| EBITDA | DKK -20K | +20% |
| Net profit | DKK 442K | +2% |
| Total assets | DKK 10M | -3% |
| Equity | DKK 8,1M | +6% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 5 | 4 | 5 | -9 | -10 | -21 | -9 | -10 | -20 | -25 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 1 | -0 | -6 | -9 | -10 | -21 | -9 | -10 | -20 | -25 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | 1 | -0 | -6 | -9 | -10 | -21 | -9 | -10 | -20 | -25 | -20 |
| Net financials | 1 | 122 | 265 | 364 | 3.103 | 444 | 546 | 529 | 562 | 547 | 457 | 462 |
| Profit before tax | -1 | 122 | 265 | 358 | 3.094 | 433 | 526 | 521 | 552 | 527 | 432 | 442 |
| Tax | -6 | -1 | 3 | 5 | 3 | 3 | 5 | 6 | 4 | 0 | -0 | -0 |
| Net profit | 6 | 123 | 262 | 354 | 3.091 | 430 | 520 | 515 | 548 | 526 | 432 | 442 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.141 | 4.204 | 6.159 | 5.925 | 8.711 | 10.456 | 10.324 | 10.340 | 10.345 | 10.423 | 10.251 | 9.964 |
| Equity | 411 | 534 | 1.295 | 1.649 | 4.536 | 5.106 | 5.626 | 6.141 | 6.689 | 7.215 | 7.647 | 8.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.731 | 3.670 | 4.863 | 4.276 | 4.175 | 5.350 | 4.698 | 4.199 | 3.656 | 3.208 | 2.604 | 1.875 |
| Total debt | 3.731 | 3.670 | 4.863 | 4.276 | 4.175 | 5.350 | 4.698 | 4.199 | 3.656 | 3.208 | 2.604 | 1.875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Founder | Founder | 2012 | — | — |
JK Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOCAL ENERGY A/S | Company | 50.0% | 50.0% | 2024 |
| Individual | 20.0% | 20.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Korsholm Madsen | Founder | 0 companies |
| Jens Kirkegaard Pedersen | Management | 0 companies |
| Michael Bo Andersen | Board of Directors | 0 companies |
| Magnus Kirkegaard Pedersen | Board of Directors | 0 companies |